[CGB] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 43.26%
YoY- -927.59%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 12,002 11,210 11,377 12,203 12,009 12,440 12,780 -4.11%
PBT 8,659 -881 -408 -440 -806 -407 355 745.99%
Tax -23 0 141 -40 -40 0 336 -
NP 8,636 -881 -267 -480 -846 -407 691 441.04%
-
NP to SH 8,636 -881 -267 -480 -846 -407 691 441.04%
-
Tax Rate 0.27% - - - - - -94.65% -
Total Cost 3,366 12,091 11,644 12,683 12,855 12,847 12,089 -57.45%
-
Net Worth 60,739 52,309 53,399 53,485 54,418 54,876 51,076 12.28%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 529 - - - 473 -
Div Payout % - - 0.00% - - - 68.55% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 60,739 52,309 53,399 53,485 54,418 54,876 51,076 12.28%
NOSH 45,668 45,885 46,034 45,714 45,729 45,730 41,190 7.14%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 71.95% -7.86% -2.35% -3.93% -7.04% -3.27% 5.41% -
ROE 14.22% -1.68% -0.50% -0.90% -1.55% -0.74% 1.35% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 26.28 24.43 24.71 26.69 26.26 27.20 31.03 -10.51%
EPS 18.91 -1.92 -0.58 -1.05 -1.85 -0.89 1.68 404.48%
DPS 0.00 0.00 1.15 0.00 0.00 0.00 1.15 -
NAPS 1.33 1.14 1.16 1.17 1.19 1.20 1.24 4.79%
Adjusted Per Share Value based on latest NOSH - 45,714
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.59 1.49 1.51 1.62 1.59 1.65 1.69 -3.99%
EPS 1.14 -0.12 -0.04 -0.06 -0.11 -0.05 0.09 445.91%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.06 -
NAPS 0.0805 0.0693 0.0708 0.0709 0.0721 0.0727 0.0677 12.27%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.09 0.87 0.80 1.15 0.85 1.15 1.00 -
P/RPS 4.15 3.56 3.24 4.31 3.24 4.23 3.22 18.48%
P/EPS 5.76 -45.31 -137.93 -109.52 -45.95 -129.21 59.61 -79.03%
EY 17.35 -2.21 -0.72 -0.91 -2.18 -0.77 1.68 376.26%
DY 0.00 0.00 1.44 0.00 0.00 0.00 1.15 -
P/NAPS 0.82 0.76 0.69 0.98 0.71 0.96 0.81 0.82%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 28/02/07 30/11/06 12/09/06 31/05/06 28/02/06 -
Price 0.85 0.80 0.89 0.80 1.15 1.00 1.12 -
P/RPS 3.23 3.27 3.60 3.00 4.38 3.68 3.61 -7.16%
P/EPS 4.49 -41.67 -153.45 -76.19 -62.16 -112.36 66.76 -83.54%
EY 22.25 -2.40 -0.65 -1.31 -1.61 -0.89 1.50 506.69%
DY 0.00 0.00 1.29 0.00 0.00 0.00 1.03 -
P/NAPS 0.64 0.70 0.77 0.68 0.97 0.83 0.90 -20.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment