[CGB] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -158.9%
YoY- -1200.0%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 11,377 12,203 12,009 12,440 12,780 12,949 13,426 -10.42%
PBT -408 -440 -806 -407 355 139 -185 69.18%
Tax 141 -40 -40 0 336 -81 -67 -
NP -267 -480 -846 -407 691 58 -252 3.91%
-
NP to SH -267 -480 -846 -407 691 58 -252 3.91%
-
Tax Rate - - - - -94.65% 58.27% - -
Total Cost 11,644 12,683 12,855 12,847 12,089 12,891 13,678 -10.15%
-
Net Worth 53,399 53,485 54,418 54,876 51,076 50,957 49,993 4.47%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 529 - - - 473 - - -
Div Payout % 0.00% - - - 68.55% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 53,399 53,485 54,418 54,876 51,076 50,957 49,993 4.47%
NOSH 46,034 45,714 45,729 45,730 41,190 41,428 40,645 8.62%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -2.35% -3.93% -7.04% -3.27% 5.41% 0.45% -1.88% -
ROE -0.50% -0.90% -1.55% -0.74% 1.35% 0.11% -0.50% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 24.71 26.69 26.26 27.20 31.03 31.26 33.03 -17.54%
EPS -0.58 -1.05 -1.85 -0.89 1.68 0.14 -0.62 -4.33%
DPS 1.15 0.00 0.00 0.00 1.15 0.00 0.00 -
NAPS 1.16 1.17 1.19 1.20 1.24 1.23 1.23 -3.82%
Adjusted Per Share Value based on latest NOSH - 45,730
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.49 1.60 1.57 1.63 1.67 1.69 1.76 -10.48%
EPS -0.03 -0.06 -0.11 -0.05 0.09 0.01 -0.03 0.00%
DPS 0.07 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.0699 0.07 0.0712 0.0718 0.0668 0.0667 0.0654 4.52%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.80 1.15 0.85 1.15 1.00 1.25 1.29 -
P/RPS 3.24 4.31 3.24 4.23 3.22 4.00 3.91 -11.74%
P/EPS -137.93 -109.52 -45.95 -129.21 59.61 892.86 -208.06 -23.91%
EY -0.72 -0.91 -2.18 -0.77 1.68 0.11 -0.48 30.94%
DY 1.44 0.00 0.00 0.00 1.15 0.00 0.00 -
P/NAPS 0.69 0.98 0.71 0.96 0.81 1.02 1.05 -24.35%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 12/09/06 31/05/06 28/02/06 30/11/05 29/08/05 -
Price 0.89 0.80 1.15 1.00 1.12 1.01 1.25 -
P/RPS 3.60 3.00 4.38 3.68 3.61 3.23 3.78 -3.19%
P/EPS -153.45 -76.19 -62.16 -112.36 66.76 721.43 -201.61 -16.59%
EY -0.65 -1.31 -1.61 -0.89 1.50 0.14 -0.50 19.05%
DY 1.29 0.00 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 0.77 0.68 0.97 0.83 0.90 0.82 1.02 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment