[CGB] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 44.38%
YoY- -138.64%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 13,437 12,002 11,210 11,377 12,203 12,009 12,440 5.26%
PBT -1,060 8,659 -881 -408 -440 -806 -407 89.18%
Tax 0 -23 0 141 -40 -40 0 -
NP -1,060 8,636 -881 -267 -480 -846 -407 89.18%
-
NP to SH -1,060 8,636 -881 -267 -480 -846 -407 89.18%
-
Tax Rate - 0.27% - - - - - -
Total Cost 14,497 3,366 12,091 11,644 12,683 12,855 12,847 8.38%
-
Net Worth 59,396 60,739 52,309 53,399 53,485 54,418 54,876 5.41%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 529 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 59,396 60,739 52,309 53,399 53,485 54,418 54,876 5.41%
NOSH 45,689 45,668 45,885 46,034 45,714 45,729 45,730 -0.05%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -7.89% 71.95% -7.86% -2.35% -3.93% -7.04% -3.27% -
ROE -1.78% 14.22% -1.68% -0.50% -0.90% -1.55% -0.74% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 29.41 26.28 24.43 24.71 26.69 26.26 27.20 5.34%
EPS -2.32 18.91 -1.92 -0.58 -1.05 -1.85 -0.89 89.29%
DPS 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
NAPS 1.30 1.33 1.14 1.16 1.17 1.19 1.20 5.47%
Adjusted Per Share Value based on latest NOSH - 46,034
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.76 1.57 1.47 1.49 1.60 1.57 1.63 5.24%
EPS -0.14 1.13 -0.12 -0.03 -0.06 -0.11 -0.05 98.53%
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0779 0.0796 0.0686 0.07 0.0701 0.0713 0.0719 5.48%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.80 1.09 0.87 0.80 1.15 0.85 1.15 -
P/RPS 2.72 4.15 3.56 3.24 4.31 3.24 4.23 -25.48%
P/EPS -34.48 5.76 -45.31 -137.93 -109.52 -45.95 -129.21 -58.51%
EY -2.90 17.35 -2.21 -0.72 -0.91 -2.18 -0.77 141.87%
DY 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
P/NAPS 0.62 0.82 0.76 0.69 0.98 0.71 0.96 -25.26%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 30/05/07 28/02/07 30/11/06 12/09/06 31/05/06 -
Price 0.73 0.85 0.80 0.89 0.80 1.15 1.00 -
P/RPS 2.48 3.23 3.27 3.60 3.00 4.38 3.68 -23.11%
P/EPS -31.47 4.49 -41.67 -153.45 -76.19 -62.16 -112.36 -57.15%
EY -3.18 22.25 -2.40 -0.65 -1.31 -1.61 -0.89 133.53%
DY 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.70 0.77 0.68 0.97 0.83 -23.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment