[CGB] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -112.27%
YoY- -120.83%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 15,337 14,412 14,499 13,437 12,002 11,210 11,377 22.05%
PBT 181 110 -619 -1,060 8,659 -881 -408 -
Tax -10 -10 0 0 -23 0 141 -
NP 171 100 -619 -1,060 8,636 -881 -267 -
-
NP to SH 171 100 -619 -1,060 8,636 -881 -267 -
-
Tax Rate 5.52% 9.09% - - 0.27% - - -
Total Cost 15,166 14,312 15,118 14,497 3,366 12,091 11,644 19.28%
-
Net Worth 59,618 58,636 59,148 59,396 60,739 52,309 53,399 7.62%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 1,054 - - - 529 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 59,618 58,636 59,148 59,396 60,739 52,309 53,399 7.62%
NOSH 46,216 45,454 45,851 45,689 45,668 45,885 46,034 0.26%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.11% 0.69% -4.27% -7.89% 71.95% -7.86% -2.35% -
ROE 0.29% 0.17% -1.05% -1.78% 14.22% -1.68% -0.50% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 33.19 31.71 31.62 29.41 26.28 24.43 24.71 21.75%
EPS 0.37 0.22 -1.35 -2.32 18.91 -1.92 -0.58 -
DPS 0.00 0.00 2.30 0.00 0.00 0.00 1.15 -
NAPS 1.29 1.29 1.29 1.30 1.33 1.14 1.16 7.34%
Adjusted Per Share Value based on latest NOSH - 45,689
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 2.01 1.89 1.90 1.76 1.57 1.47 1.49 22.11%
EPS 0.02 0.01 -0.08 -0.14 1.13 -0.12 -0.03 -
DPS 0.00 0.00 0.14 0.00 0.00 0.00 0.07 -
NAPS 0.078 0.0767 0.0774 0.0777 0.0795 0.0684 0.0699 7.59%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.46 0.49 0.70 0.80 1.09 0.87 0.80 -
P/RPS 1.39 1.55 2.21 2.72 4.15 3.56 3.24 -43.14%
P/EPS 124.32 222.73 -51.85 -34.48 5.76 -45.31 -137.93 -
EY 0.80 0.45 -1.93 -2.90 17.35 -2.21 -0.72 -
DY 0.00 0.00 3.29 0.00 0.00 0.00 1.44 -
P/NAPS 0.36 0.38 0.54 0.62 0.82 0.76 0.69 -35.21%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 29/04/08 27/02/08 28/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.42 0.66 0.70 0.73 0.85 0.80 0.89 -
P/RPS 1.27 2.08 2.21 2.48 3.23 3.27 3.60 -50.10%
P/EPS 113.51 300.00 -51.85 -31.47 4.49 -41.67 -153.45 -
EY 0.88 0.33 -1.93 -3.18 22.25 -2.40 -0.65 -
DY 0.00 0.00 3.29 0.00 0.00 0.00 1.29 -
P/NAPS 0.33 0.51 0.54 0.56 0.64 0.70 0.77 -43.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment