[CGB] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -42.45%
YoY- 486.32%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 66,244 63,290 61,525 48,865 48,869 52,162 52,309 4.01%
PBT 4,286 693 1,152 8,957 -2,204 6 2,077 12.82%
Tax -88 -66 -133 -30 -106 -215 -629 -27.93%
NP 4,198 626 1,018 8,926 -2,310 -209 1,448 19.40%
-
NP to SH 4,198 626 1,018 8,926 -2,310 -209 1,448 19.40%
-
Tax Rate 2.05% 9.52% 11.55% 0.33% - 3,583.33% 30.28% -
Total Cost 62,045 62,664 60,506 39,938 51,179 52,371 50,861 3.36%
-
Net Worth 62,247 59,320 59,015 59,531 53,498 49,515 44,654 5.68%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 62,247 59,320 59,015 59,531 53,498 49,515 44,654 5.68%
NOSH 45,770 45,631 45,748 45,793 45,725 40,256 35,723 4.21%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 6.34% 0.99% 1.66% 18.27% -4.73% -0.40% 2.77% -
ROE 6.75% 1.06% 1.73% 14.99% -4.32% -0.42% 3.24% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 144.73 138.70 134.49 106.71 106.88 129.58 146.43 -0.19%
EPS 9.17 1.37 2.23 19.49 -5.05 -0.52 4.05 14.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.30 1.29 1.30 1.17 1.23 1.25 1.41%
Adjusted Per Share Value based on latest NOSH - 45,689
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 8.68 8.30 8.07 6.41 6.41 6.84 6.86 3.99%
EPS 0.55 0.08 0.13 1.17 -0.30 -0.03 0.19 19.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0816 0.0778 0.0774 0.078 0.0701 0.0649 0.0585 5.70%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.81 0.68 0.75 0.80 1.15 1.25 1.70 -
P/RPS 0.56 0.49 0.56 0.75 1.08 0.96 1.16 -11.42%
P/EPS 8.83 49.51 33.68 4.10 -22.76 -240.38 41.94 -22.86%
EY 11.33 2.02 2.97 24.37 -4.39 -0.42 2.38 29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.58 0.62 0.98 1.02 1.36 -12.74%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 24/11/09 25/11/08 28/11/07 30/11/06 30/11/05 25/11/04 -
Price 0.78 0.70 0.36 0.73 0.80 1.01 1.52 -
P/RPS 0.54 0.50 0.27 0.68 0.75 0.78 1.04 -10.34%
P/EPS 8.50 50.97 16.17 3.74 -15.83 -194.23 37.50 -21.90%
EY 11.76 1.96 6.19 26.70 -6.32 -0.51 2.67 28.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.54 0.28 0.56 0.68 0.82 1.22 -11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment