[LEESK] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 113.64%
YoY- 200.61%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 14,419 13,745 13,502 20,942 14,548 13,181 12,122 12.25%
PBT 186 641 183 177 154 1,330 56 122.45%
Tax 0 0 0 152 0 0 0 -
NP 186 641 183 329 154 1,330 56 122.45%
-
NP to SH 186 641 183 329 154 1,330 56 122.45%
-
Tax Rate 0.00% 0.00% 0.00% -85.88% 0.00% 0.00% 0.00% -
Total Cost 14,233 13,104 13,319 20,613 14,394 11,851 12,066 11.62%
-
Net Worth 23,672 23,615 23,290 23,029 23,955 23,569 24,266 -1.63%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 23,672 23,615 23,290 23,029 23,955 23,569 24,266 -1.63%
NOSH 169,090 168,684 166,363 164,499 171,111 168,354 186,666 -6.37%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.29% 4.66% 1.36% 1.57% 1.06% 10.09% 0.46% -
ROE 0.79% 2.71% 0.79% 1.43% 0.64% 5.64% 0.23% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.53 8.15 8.12 12.73 8.50 7.83 6.49 19.96%
EPS 0.11 0.38 0.11 0.20 0.09 0.79 0.03 137.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.14 0.14 0.13 5.05%
Adjusted Per Share Value based on latest NOSH - 164,499
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.73 5.46 5.36 8.32 5.78 5.24 4.82 12.20%
EPS 0.07 0.25 0.07 0.13 0.06 0.53 0.02 130.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0938 0.0925 0.0915 0.0952 0.0936 0.0964 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.08 0.10 0.09 0.07 0.07 0.07 0.08 -
P/RPS 0.94 1.23 1.11 0.55 0.82 0.89 1.23 -16.39%
P/EPS 72.73 26.32 81.82 35.00 77.78 8.86 266.67 -57.91%
EY 1.38 3.80 1.22 2.86 1.29 11.29 0.38 136.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.64 0.50 0.50 0.50 0.62 -5.44%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 25/08/11 26/05/11 23/02/11 24/11/10 25/08/10 25/05/10 -
Price 0.09 0.08 0.08 0.08 0.09 0.08 0.06 -
P/RPS 1.06 0.98 0.99 0.63 1.06 1.02 0.92 9.89%
P/EPS 81.82 21.05 72.73 40.00 100.00 10.13 200.00 -44.86%
EY 1.22 4.75 1.38 2.50 1.00 9.88 0.50 81.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.57 0.57 0.64 0.57 0.46 24.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment