[LEESK] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -70.98%
YoY- 20.78%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 14,746 14,779 19,871 14,419 13,745 13,502 20,942 -20.86%
PBT 280 494 1,870 186 641 183 177 35.80%
Tax 0 0 -820 0 0 0 152 -
NP 280 494 1,050 186 641 183 329 -10.20%
-
NP to SH 280 494 1,050 186 641 183 329 -10.20%
-
Tax Rate 0.00% 0.00% 43.85% 0.00% 0.00% 0.00% -85.88% -
Total Cost 14,466 14,285 18,821 14,233 13,104 13,319 20,613 -21.04%
-
Net Worth 26,850 25,172 25,322 23,672 23,615 23,290 23,029 10.78%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 26,850 25,172 25,322 23,672 23,615 23,290 23,029 10.78%
NOSH 167,816 167,816 168,813 169,090 168,684 166,363 164,499 1.34%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.90% 3.34% 5.28% 1.29% 4.66% 1.36% 1.57% -
ROE 1.04% 1.96% 4.15% 0.79% 2.71% 0.79% 1.43% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.79 8.81 11.77 8.53 8.15 8.12 12.73 -21.89%
EPS 0.17 0.29 0.63 0.11 0.38 0.11 0.20 -10.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.14 0.14 0.14 0.14 9.31%
Adjusted Per Share Value based on latest NOSH - 169,090
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 5.86 5.87 7.89 5.73 5.46 5.36 8.32 -20.85%
EPS 0.11 0.20 0.42 0.07 0.25 0.07 0.13 -10.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.10 0.1006 0.094 0.0938 0.0925 0.0915 10.79%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.14 0.17 0.10 0.08 0.10 0.09 0.07 -
P/RPS 1.59 1.93 0.85 0.94 1.23 1.11 0.55 103.06%
P/EPS 83.91 57.75 16.08 72.73 26.32 81.82 35.00 79.22%
EY 1.19 1.73 6.22 1.38 3.80 1.22 2.86 -44.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.13 0.67 0.57 0.71 0.64 0.50 45.82%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 22/05/12 28/02/12 22/11/11 25/08/11 26/05/11 23/02/11 -
Price 0.12 0.14 0.14 0.09 0.08 0.08 0.08 -
P/RPS 1.37 1.59 1.19 1.06 0.98 0.99 0.63 67.92%
P/EPS 71.92 47.56 22.51 81.82 21.05 72.73 40.00 47.91%
EY 1.39 2.10 4.44 1.22 4.75 1.38 2.50 -32.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.93 0.93 0.64 0.57 0.57 0.57 20.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment