[ATAIMS] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -1083.12%
YoY- -2218.6%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 10,654 9,645 11,125 11,126 8,813 12,674 12,760 -11.34%
PBT -16,768 -4,315 -2,519 -2,710 -533 -1,406 -1,471 407.25%
Tax -125 98 144 2,710 533 1,406 1,471 -
NP -16,893 -4,217 -2,375 0 0 0 0 -
-
NP to SH -16,893 -4,217 -2,375 -2,733 -231 -1,469 -1,672 368.01%
-
Tax Rate - - - - - - - -
Total Cost 27,547 13,862 13,500 11,126 8,813 12,674 12,760 67.11%
-
Net Worth -30,786 -17,775 -12,913 -10,646 -8,002 -26,931 -21,317 27.79%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -30,786 -17,775 -12,913 -10,646 -8,002 -26,931 -21,317 27.79%
NOSH 43,861 43,835 43,819 43,868 43,823 48,966 41,800 3.26%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -158.56% -43.72% -21.35% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 24.29 22.00 25.39 25.36 20.11 25.88 30.53 -14.15%
EPS -38.52 -9.62 -5.42 -6.23 -0.53 -3.00 -4.00 353.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7019 -0.4055 -0.2947 -0.2427 -0.1826 -0.55 -0.51 23.75%
Adjusted Per Share Value based on latest NOSH - 43,868
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.88 0.80 0.92 0.92 0.73 1.05 1.06 -11.67%
EPS -1.40 -0.35 -0.20 -0.23 -0.02 -0.12 -0.14 364.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0256 -0.0148 -0.0107 -0.0088 -0.0066 -0.0224 -0.0177 27.92%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.19 0.50 0.41 0.34 0.31 0.70 0.98 -
P/RPS 0.78 2.27 1.61 1.34 1.54 2.70 3.21 -61.09%
P/EPS -0.49 -5.20 -7.56 -5.46 -58.81 -23.33 -24.50 -92.64%
EY -202.71 -19.24 -13.22 -18.32 -1.70 -4.29 -4.08 1254.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 04/02/02 30/08/01 31/05/01 27/02/01 29/11/00 -
Price 0.19 0.32 0.52 0.59 0.32 0.45 0.98 -
P/RPS 0.78 1.45 2.05 2.33 1.59 1.74 3.21 -61.09%
P/EPS -0.49 -3.33 -9.59 -9.47 -60.71 -15.00 -24.50 -92.64%
EY -202.71 -30.06 -10.42 -10.56 -1.65 -6.67 -4.08 1254.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment