[ATAIMS] QoQ Quarter Result on 30-Sep-2001 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
04-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 13.1%
YoY- -42.05%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 9,234 10,654 9,645 11,125 11,126 8,813 12,674 -19.07%
PBT -3,253 -16,768 -4,315 -2,519 -2,710 -533 -1,406 75.19%
Tax 0 -125 98 144 2,710 533 1,406 -
NP -3,253 -16,893 -4,217 -2,375 0 0 0 -
-
NP to SH -3,253 -16,893 -4,217 -2,375 -2,733 -231 -1,469 70.14%
-
Tax Rate - - - - - - - -
Total Cost 12,487 27,547 13,862 13,500 11,126 8,813 12,674 -0.98%
-
Net Worth -36,607 -30,786 -17,775 -12,913 -10,646 -8,002 -26,931 22.77%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -36,607 -30,786 -17,775 -12,913 -10,646 -8,002 -26,931 22.77%
NOSH 43,840 43,861 43,835 43,819 43,868 43,823 48,966 -7.12%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -35.23% -158.56% -43.72% -21.35% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.06 24.29 22.00 25.39 25.36 20.11 25.88 -12.87%
EPS -7.42 -38.52 -9.62 -5.42 -6.23 -0.53 -3.00 83.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.835 -0.7019 -0.4055 -0.2947 -0.2427 -0.1826 -0.55 32.19%
Adjusted Per Share Value based on latest NOSH - 43,819
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.77 0.88 0.80 0.92 0.92 0.73 1.05 -18.72%
EPS -0.27 -1.40 -0.35 -0.20 -0.23 -0.02 -0.12 71.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0304 -0.0256 -0.0148 -0.0107 -0.0088 -0.0066 -0.0224 22.64%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.18 0.19 0.50 0.41 0.34 0.31 0.70 -
P/RPS 0.85 0.78 2.27 1.61 1.34 1.54 2.70 -53.82%
P/EPS -2.43 -0.49 -5.20 -7.56 -5.46 -58.81 -23.33 -77.95%
EY -41.22 -202.71 -19.24 -13.22 -18.32 -1.70 -4.29 353.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 04/02/02 30/08/01 31/05/01 27/02/01 -
Price 0.13 0.19 0.32 0.52 0.59 0.32 0.45 -
P/RPS 0.62 0.78 1.45 2.05 2.33 1.59 1.74 -49.83%
P/EPS -1.75 -0.49 -3.33 -9.59 -9.47 -60.71 -15.00 -76.21%
EY -57.08 -202.71 -30.06 -10.42 -10.56 -1.65 -6.67 320.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment