[ATAIMS] YoY Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 84.28%
YoY- 98.55%
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 12,704 9,388 10,654 8,813 11,673 2.13%
PBT 813 -15,091 -16,768 -533 -15,709 -
Tax -600 0 -125 533 15,709 -
NP 213 -15,091 -16,893 0 0 -
-
NP to SH 213 -15,091 -16,893 -231 -15,906 -
-
Tax Rate 73.80% - - - - -
Total Cost 12,491 24,479 27,547 8,813 11,673 1.70%
-
Net Worth 31,331 -54,924 -30,786 -8,002 -23,007 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 31,331 -54,924 -30,786 -8,002 -23,007 -
NOSH 64,534 43,858 43,861 43,823 47,933 7.71%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.68% -160.75% -158.56% 0.00% 0.00% -
ROE 0.68% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.69 21.41 24.29 20.11 24.35 -5.16%
EPS 0.43 -34.41 -38.52 -0.53 -36.27 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4855 -1.2523 -0.7019 -0.1826 -0.48 -
Adjusted Per Share Value based on latest NOSH - 43,823
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 1.05 0.78 0.88 0.73 0.97 1.99%
EPS 0.02 -1.25 -1.40 -0.02 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.026 -0.0456 -0.0256 -0.0066 -0.0191 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.15 0.13 0.19 0.31 2.45 -
P/RPS 5.84 0.61 0.78 1.54 10.06 -12.70%
P/EPS 348.43 -0.38 -0.49 -58.81 -7.38 -
EY 0.29 -264.68 -202.71 -1.70 -13.54 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/04 29/05/03 30/05/02 31/05/01 31/05/00 -
Price 0.67 0.11 0.19 0.32 1.80 -
P/RPS 3.40 0.51 0.78 1.59 7.39 -17.63%
P/EPS 203.00 -0.32 -0.49 -60.71 -5.42 -
EY 0.49 -312.80 -202.71 -1.65 -18.44 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment