[ATAIMS] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 126.87%
YoY- 117.0%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 21,557 25,710 23,215 22,701 19,664 20,101 19,366 7.39%
PBT 1,354 3,083 718 296 -2,025 -776 -3,830 -
Tax -1,234 71 -62 149 369 0 -308 152.04%
NP 120 3,154 656 445 -1,656 -776 -4,138 -
-
NP to SH 120 3,154 656 445 -1,656 -776 -4,138 -
-
Tax Rate 91.14% -2.30% 8.64% -50.34% - - - -
Total Cost 21,437 22,556 22,559 22,256 21,320 20,877 23,504 -5.94%
-
Net Worth 41,083 39,205 35,944 35,082 34,869 37,269 37,398 6.45%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 41,083 39,205 35,944 35,082 34,869 37,269 37,398 6.45%
NOSH 109,090 104,437 104,126 103,488 104,150 106,301 104,494 2.90%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 0.56% 12.27% 2.83% 1.96% -8.42% -3.86% -21.37% -
ROE 0.29% 8.04% 1.83% 1.27% -4.75% -2.08% -11.06% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 19.76 24.62 22.29 21.94 18.88 18.91 18.53 4.37%
EPS 0.11 3.02 0.63 0.43 -1.59 -0.73 -3.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3766 0.3754 0.3452 0.339 0.3348 0.3506 0.3579 3.45%
Adjusted Per Share Value based on latest NOSH - 103,488
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.79 2.13 1.93 1.88 1.63 1.67 1.61 7.31%
EPS 0.01 0.26 0.05 0.04 -0.14 -0.06 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0341 0.0326 0.0298 0.0291 0.029 0.0309 0.0311 6.32%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.265 0.28 0.28 0.26 0.28 0.35 0.45 -
P/RPS 1.34 1.14 1.26 1.19 1.48 1.85 2.43 -32.72%
P/EPS 240.91 9.27 44.44 60.47 -17.61 -47.95 -11.36 -
EY 0.42 10.79 2.25 1.65 -5.68 -2.09 -8.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.75 0.81 0.77 0.84 1.00 1.26 -32.39%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 27/02/13 28/11/12 16/08/12 31/05/12 24/02/12 30/11/11 -
Price 0.30 0.27 0.26 0.25 0.26 0.29 0.35 -
P/RPS 1.52 1.10 1.17 1.14 1.38 1.53 1.89 -13.50%
P/EPS 272.73 8.94 41.27 58.14 -16.35 -39.73 -8.84 -
EY 0.37 11.19 2.42 1.72 -6.12 -2.52 -11.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.72 0.75 0.74 0.78 0.83 0.98 -12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment