[ATAIMS] QoQ Quarter Result on 30-Sep-2002 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -71.78%
YoY- -135.28%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 8,608 9,388 11,144 8,279 9,234 10,654 9,645 -7.32%
PBT -3,144 -15,091 -1,169 -5,588 -3,253 -16,768 -4,315 -19.07%
Tax 0 0 0 0 0 -125 98 -
NP -3,144 -15,091 -1,169 -5,588 -3,253 -16,893 -4,217 -17.82%
-
NP to SH -3,144 -15,091 -1,169 -5,588 -3,253 -16,893 -4,217 -17.82%
-
Tax Rate - - - - - - - -
Total Cost 11,752 24,479 12,313 13,867 12,487 27,547 13,862 -10.45%
-
Net Worth -58,069 -54,924 -40,433 -39,436 -36,607 -30,786 -17,775 120.64%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -58,069 -54,924 -40,433 -39,436 -36,607 -30,786 -17,775 120.64%
NOSH 43,849 43,858 43,782 43,861 43,840 43,861 43,835 0.02%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -36.52% -160.75% -10.49% -67.50% -35.23% -158.56% -43.72% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 19.63 21.41 25.45 18.88 21.06 24.29 22.00 -7.33%
EPS -7.17 -34.41 -2.67 -12.74 -7.42 -38.52 -9.62 -17.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3243 -1.2523 -0.9235 -0.8991 -0.835 -0.7019 -0.4055 120.59%
Adjusted Per Share Value based on latest NOSH - 43,861
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.71 0.78 0.93 0.69 0.77 0.88 0.80 -7.66%
EPS -0.26 -1.25 -0.10 -0.46 -0.27 -1.40 -0.35 -18.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0482 -0.0456 -0.0336 -0.0327 -0.0304 -0.0256 -0.0148 120.18%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.11 0.13 0.11 0.17 0.18 0.19 0.50 -
P/RPS 0.56 0.61 0.43 0.90 0.85 0.78 2.27 -60.76%
P/EPS -1.53 -0.38 -4.12 -1.33 -2.43 -0.49 -5.20 -55.86%
EY -65.18 -264.68 -24.27 -74.94 -41.22 -202.71 -19.24 126.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 21/08/03 29/05/03 26/02/03 28/11/02 29/08/02 30/05/02 28/02/02 -
Price 0.14 0.11 0.11 0.09 0.13 0.19 0.32 -
P/RPS 0.71 0.51 0.43 0.48 0.62 0.78 1.45 -37.95%
P/EPS -1.95 -0.32 -4.12 -0.71 -1.75 -0.49 -3.33 -30.07%
EY -51.21 -312.80 -24.27 -141.56 -57.08 -202.71 -30.06 42.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment