[ATAIMS] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -12.02%
YoY- -339.94%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 37,419 38,045 39,311 37,812 40,658 42,550 40,709 -5.47%
PBT -24,992 -25,101 -26,778 -29,924 -26,855 -26,312 -10,077 83.52%
Tax 0 0 -125 -27 117 2,827 3,485 -
NP -24,992 -25,101 -26,903 -29,951 -26,738 -23,485 -6,592 143.73%
-
NP to SH -24,992 -25,101 -26,903 -29,951 -26,738 -26,218 -9,556 90.15%
-
Tax Rate - - - - - - - -
Total Cost 62,411 63,146 66,214 67,763 67,396 66,035 47,301 20.35%
-
Net Worth -58,069 -54,924 -40,433 -39,436 -36,607 -30,786 -17,775 120.64%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -58,069 -54,924 -40,433 -39,436 -36,607 -30,786 -17,775 120.64%
NOSH 43,849 43,858 43,782 43,861 43,840 43,861 43,835 0.02%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -66.79% -65.98% -68.44% -79.21% -65.76% -55.19% -16.19% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 85.34 86.74 89.79 86.21 92.74 97.01 92.87 -5.49%
EPS -57.00 -57.23 -61.45 -68.28 -60.99 -59.77 -21.80 90.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3243 -1.2523 -0.9235 -0.8991 -0.835 -0.7019 -0.4055 120.59%
Adjusted Per Share Value based on latest NOSH - 43,861
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 3.11 3.16 3.26 3.14 3.38 3.53 3.38 -5.41%
EPS -2.08 -2.08 -2.23 -2.49 -2.22 -2.18 -0.79 91.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0482 -0.0456 -0.0336 -0.0327 -0.0304 -0.0256 -0.0148 120.18%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.11 0.13 0.11 0.17 0.18 0.19 0.50 -
P/RPS 0.13 0.15 0.12 0.20 0.19 0.20 0.54 -61.40%
P/EPS -0.19 -0.23 -0.18 -0.25 -0.30 -0.32 -2.29 -81.06%
EY -518.14 -440.24 -558.61 -401.68 -338.83 -314.60 -43.60 423.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 21/08/03 29/05/03 26/02/03 28/11/02 29/08/02 30/05/02 28/02/02 -
Price 0.14 0.11 0.11 0.09 0.13 0.19 0.32 -
P/RPS 0.16 0.13 0.12 0.10 0.14 0.20 0.34 -39.58%
P/EPS -0.25 -0.19 -0.18 -0.13 -0.21 -0.32 -1.47 -69.40%
EY -407.11 -520.29 -558.61 -758.72 -469.14 -314.60 -68.12 230.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment