[MERCURY] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[MERCURY] MERCURY INDUSTRIES BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 92.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERCURY's Result
MERCURY's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 5,660 7,627 6,570 5,783 4,453 6,570 5,413 -0.04%
PBT 348 -1,288 1,217 -340 -8,863 3,223 675 0.67%
Tax -279 1,288 -458 340 8,863 -370 0 -100.00%
NP 69 0 759 0 0 2,853 675 2.34%
-
NP to SH 69 -1,185 759 -689 -9,081 2,853 675 2.34%
-
Tax Rate 80.17% - 37.63% - - 11.48% 0.00% -
Total Cost 5,591 7,627 5,811 5,783 4,453 3,717 4,738 -0.16%
-
Net Worth 28,689 28,698 31,118 27,560 29,785 39,292 35,735 0.22%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 28,689 28,698 31,118 27,560 29,785 39,292 35,735 0.22%
NOSH 36,315 36,245 37,950 34,450 36,324 36,722 36,096 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.22% 0.00% 11.55% 0.00% 0.00% 43.42% 12.47% -
ROE 0.24% -4.13% 2.44% -2.50% -30.49% 7.26% 1.89% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.59 21.04 17.31 16.79 12.26 17.89 15.00 -0.03%
EPS 0.19 -3.28 2.00 -2.00 -25.00 8.00 1.87 2.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.7918 0.82 0.80 0.82 1.07 0.99 0.22%
Adjusted Per Share Value based on latest NOSH - 34,450
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.80 11.86 10.22 8.99 6.93 10.22 8.42 -0.04%
EPS 0.11 -1.84 1.18 -1.07 -14.12 4.44 1.05 2.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4462 0.4463 0.484 0.4286 0.4632 0.6111 0.5558 0.22%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.61 0.81 1.32 2.09 2.56 0.00 0.00 -
P/RPS 3.91 3.85 7.62 12.45 20.88 0.00 0.00 -100.00%
P/EPS 321.05 -24.78 66.00 -104.50 -10.24 0.00 0.00 -100.00%
EY 0.31 -4.04 1.52 -0.96 -9.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 1.61 2.61 3.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.74 0.86 1.19 1.88 2.03 2.43 0.00 -
P/RPS 4.75 4.09 6.87 11.20 16.56 13.58 0.00 -100.00%
P/EPS 389.47 -26.30 59.50 -94.00 -8.12 31.28 0.00 -100.00%
EY 0.26 -3.80 1.68 -1.06 -12.32 3.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.09 1.45 2.35 2.48 2.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment