[MERCURY] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[MERCURY] MERCURY INDUSTRIES BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -12.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MERCURY's Result
MERCURY's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 25,640 24,433 23,376 22,219 16,436 11,983 5,413 -1.56%
PBT -63 -9,274 -4,763 -5,305 -4,965 3,898 675 -
Tax 891 10,033 8,375 8,833 8,493 -370 0 -100.00%
NP 828 759 3,612 3,528 3,528 3,528 675 -0.20%
-
NP to SH -1,046 -10,196 -6,158 -6,242 -5,553 3,528 675 -
-
Tax Rate - - - - - 9.49% 0.00% -
Total Cost 24,812 23,674 19,764 18,691 12,908 8,455 4,738 -1.66%
-
Net Worth 28,689 28,698 31,118 27,560 29,785 39,292 35,735 0.22%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 28,689 28,698 31,118 27,560 29,785 39,292 35,735 0.22%
NOSH 36,315 36,245 37,950 34,450 36,324 36,722 36,096 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.23% 3.11% 15.45% 15.88% 21.47% 29.44% 12.47% -
ROE -3.65% -35.53% -19.79% -22.65% -18.64% 8.98% 1.89% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 70.60 67.41 61.60 64.50 45.25 32.63 15.00 -1.55%
EPS -2.88 -28.13 -16.23 -18.12 -15.29 9.61 1.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.7918 0.82 0.80 0.82 1.07 0.99 0.22%
Adjusted Per Share Value based on latest NOSH - 34,450
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 39.88 38.00 36.35 34.56 25.56 18.64 8.42 -1.56%
EPS -1.63 -15.86 -9.58 -9.71 -8.64 5.49 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4462 0.4463 0.484 0.4286 0.4632 0.6111 0.5558 0.22%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.61 0.81 1.32 2.09 2.56 0.00 0.00 -
P/RPS 0.86 1.20 2.14 3.24 5.66 0.00 0.00 -100.00%
P/EPS -21.18 -2.88 -8.13 -11.53 -16.75 0.00 0.00 -100.00%
EY -4.72 -34.73 -12.29 -8.67 -5.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 1.61 2.61 3.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 30/11/00 30/08/00 - - - -
Price 0.74 0.86 1.19 1.88 0.00 0.00 0.00 -
P/RPS 1.05 1.28 1.93 2.91 0.00 0.00 0.00 -100.00%
P/EPS -25.69 -3.06 -7.33 -10.38 0.00 0.00 0.00 -100.00%
EY -3.89 -32.71 -13.64 -9.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.09 1.45 2.35 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment