[ECOWLD] QoQ Quarter Result on 30-Jun-2005 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- 269.18%
YoY- 185.27%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 11,816 11,730 11,783 16,922 17,676 19,939 19,648 -28.77%
PBT -1,220 176 2,479 2,267 915 1,329 2,531 -
Tax 26 -157 -846 -698 -490 -489 -1,329 -
NP -1,194 19 1,633 1,569 425 840 1,202 -
-
NP to SH -1,194 19 1,633 1,569 425 840 1,202 -
-
Tax Rate - 89.20% 34.13% 30.79% 53.55% 36.79% 52.51% -
Total Cost 13,010 11,711 10,150 15,353 17,251 19,099 18,446 -20.78%
-
Net Worth 300,021 226,100 303,635 301,146 294,999 302,909 253,214 11.98%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 300,021 226,100 303,635 301,146 294,999 302,909 253,214 11.98%
NOSH 254,255 190,000 255,156 253,064 249,999 254,545 253,214 0.27%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -10.10% 0.16% 13.86% 9.27% 2.40% 4.21% 6.12% -
ROE -0.40% 0.01% 0.54% 0.52% 0.14% 0.28% 0.47% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 4.65 6.17 4.62 6.69 7.07 7.83 7.76 -28.94%
EPS -0.47 0.01 0.64 0.62 0.17 0.33 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.19 1.19 1.19 1.18 1.19 1.00 11.67%
Adjusted Per Share Value based on latest NOSH - 253,064
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.40 0.40 0.40 0.57 0.60 0.67 0.66 -28.40%
EPS -0.04 0.00 0.06 0.05 0.01 0.03 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1015 0.0765 0.1027 0.1019 0.0998 0.1025 0.0857 11.95%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.28 0.28 0.40 0.35 0.38 0.41 0.41 -
P/RPS 6.03 4.54 8.66 5.23 5.37 5.23 5.28 9.26%
P/EPS -59.62 2,800.00 62.50 56.45 223.53 124.24 86.37 -
EY -1.68 0.04 1.60 1.77 0.45 0.80 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.34 0.29 0.32 0.34 0.41 -30.04%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 16/03/06 29/11/05 29/08/05 30/05/05 28/02/05 29/11/04 -
Price 0.30 0.31 0.31 0.36 0.33 0.40 0.40 -
P/RPS 6.46 5.02 6.71 5.38 4.67 5.11 5.16 16.17%
P/EPS -63.88 3,100.00 48.44 58.06 194.12 121.21 84.26 -
EY -1.57 0.03 2.06 1.72 0.52 0.83 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.26 0.30 0.28 0.34 0.40 -26.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment