[ECOWLD] YoY TTM Result on 30-Jun-2005 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- 33.78%
YoY- -42.38%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 74,720 46,621 45,947 74,185 80,130 63,653 67,018 1.82%
PBT 3,874 4,215 1,827 7,042 10,374 21,522 24,404 -26.39%
Tax 1,554 3,391 -1,614 -3,006 -3,370 -7,077 -6,240 -
NP 5,428 7,606 213 4,036 7,004 14,445 18,164 -18.21%
-
NP to SH 5,428 7,606 213 4,036 7,004 14,445 18,164 -18.21%
-
Tax Rate -40.11% -80.45% 88.34% 42.69% 32.49% 32.88% 25.57% -
Total Cost 69,292 39,015 45,734 70,149 73,126 49,208 48,854 5.99%
-
Net Worth 310,811 306,533 289,099 301,146 297,500 296,626 285,680 1.41%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 838 1,275 - - 2,731 2,370 -
Div Payout % - 11.02% 598.96% - - 18.91% 13.05% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 310,811 306,533 289,099 301,146 297,500 296,626 285,680 1.41%
NOSH 252,692 253,333 244,999 253,064 250,000 253,527 252,814 -0.00%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 7.26% 16.31% 0.46% 5.44% 8.74% 22.69% 27.10% -
ROE 1.75% 2.48% 0.07% 1.34% 2.35% 4.87% 6.36% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 29.57 18.40 18.75 29.31 32.05 25.11 26.51 1.83%
EPS 2.15 3.00 0.09 1.59 2.80 5.70 7.18 -18.19%
DPS 0.00 0.33 0.52 0.00 0.00 1.08 0.94 -
NAPS 1.23 1.21 1.18 1.19 1.19 1.17 1.13 1.42%
Adjusted Per Share Value based on latest NOSH - 253,064
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 2.53 1.58 1.55 2.51 2.71 2.15 2.27 1.82%
EPS 0.18 0.26 0.01 0.14 0.24 0.49 0.61 -18.39%
DPS 0.00 0.03 0.04 0.00 0.00 0.09 0.08 -
NAPS 0.1051 0.1037 0.0978 0.1019 0.1006 0.1003 0.0966 1.41%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.31 0.43 0.28 0.35 0.46 0.50 0.58 -
P/RPS 1.05 2.34 1.49 1.19 1.44 1.99 2.19 -11.52%
P/EPS 14.43 14.32 322.07 21.95 16.42 8.78 8.07 10.16%
EY 6.93 6.98 0.31 4.56 6.09 11.40 12.39 -9.22%
DY 0.00 0.77 1.86 0.00 0.00 2.15 1.62 -
P/NAPS 0.25 0.36 0.24 0.29 0.39 0.43 0.51 -11.19%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 28/08/07 28/08/06 29/08/05 26/08/04 29/08/03 27/08/02 -
Price 0.35 0.38 0.35 0.36 0.45 0.54 0.49 -
P/RPS 1.18 2.06 1.87 1.23 1.40 2.15 1.85 -7.21%
P/EPS 16.29 12.66 402.58 22.57 16.06 9.48 6.82 15.60%
EY 6.14 7.90 0.25 4.43 6.23 10.55 14.66 -13.49%
DY 0.00 0.87 1.49 0.00 0.00 2.00 1.92 -
P/NAPS 0.28 0.31 0.30 0.30 0.38 0.46 0.43 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment