[ECOWLD] YoY Cumulative Quarter Result on 30-Jun-2005 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
30-Jun-2005 [#3]
Profit Trend
QoQ- 124.03%
YoY- -32.54%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 55,685 33,930 34,164 54,537 58,819 50,185 48,586 2.29%
PBT 1,825 1,571 -652 4,511 6,189 13,770 17,442 -31.33%
Tax -739 4,049 -769 -1,677 -1,988 -4,076 -4,756 -26.65%
NP 1,086 5,620 -1,421 2,834 4,201 9,694 12,686 -33.58%
-
NP to SH 1,086 5,620 -1,421 2,834 4,201 9,694 12,686 -33.58%
-
Tax Rate 40.49% -257.73% - 37.18% 32.12% 29.60% 27.27% -
Total Cost 54,599 28,310 35,585 51,703 54,618 40,491 35,900 7.23%
-
Net Worth 310,646 306,260 299,424 301,112 301,156 296,135 286,703 1.34%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 310,646 306,260 299,424 301,112 301,156 296,135 286,703 1.34%
NOSH 252,558 253,108 253,749 253,035 253,072 253,107 253,720 -0.07%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 1.95% 16.56% -4.16% 5.20% 7.14% 19.32% 26.11% -
ROE 0.35% 1.84% -0.47% 0.94% 1.39% 3.27% 4.42% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 22.05 13.41 13.46 21.55 23.24 19.83 19.15 2.37%
EPS 0.43 2.22 -0.56 1.12 1.66 3.83 5.00 -33.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.18 1.19 1.19 1.17 1.13 1.42%
Adjusted Per Share Value based on latest NOSH - 253,064
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.89 1.15 1.16 1.85 1.99 1.70 1.65 2.28%
EPS 0.04 0.19 -0.05 0.10 0.14 0.33 0.43 -32.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.1039 0.1015 0.1021 0.1021 0.1004 0.0972 1.34%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.31 0.43 0.28 0.35 0.46 0.50 0.58 -
P/RPS 1.41 3.21 2.08 1.62 1.98 2.52 3.03 -11.96%
P/EPS 72.09 19.37 -50.00 31.25 27.71 13.05 11.60 35.55%
EY 1.39 5.16 -2.00 3.20 3.61 7.66 8.62 -26.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.24 0.29 0.39 0.43 0.51 -11.19%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 28/08/07 28/08/06 29/08/05 26/08/04 29/08/03 27/08/02 -
Price 0.35 0.38 0.35 0.36 0.45 0.54 0.49 -
P/RPS 1.59 2.83 2.60 1.67 1.94 2.72 2.56 -7.62%
P/EPS 81.40 17.11 -62.50 32.14 27.11 14.10 9.80 42.26%
EY 1.23 5.84 -1.60 3.11 3.69 7.09 10.20 -29.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.30 0.30 0.38 0.46 0.43 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment