[ECOWLD] QoQ Quarter Result on 30-Sep-2006 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- 910.61%
YoY- 21.62%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 15,521 10,859 7,550 12,691 10,618 11,816 11,730 20.58%
PBT 2,455 -164 -720 2,644 392 -1,220 176 482.26%
Tax -858 4,996 -89 -658 -637 26 -157 211.22%
NP 1,597 4,832 -809 1,986 -245 -1,194 19 1834.45%
-
NP to SH 1,597 4,832 -809 1,986 -245 -1,194 19 1834.45%
-
Tax Rate 34.95% - - 24.89% 162.50% - 89.20% -
Total Cost 13,924 6,027 8,359 10,705 10,863 13,010 11,711 12.26%
-
Net Worth 306,533 303,581 300,846 302,229 289,099 300,021 226,100 22.56%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - 838 - - - -
Div Payout % - - - 42.20% - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 306,533 303,581 300,846 302,229 289,099 300,021 226,100 22.56%
NOSH 253,333 252,984 252,812 253,974 244,999 254,255 190,000 21.20%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.29% 44.50% -10.72% 15.65% -2.31% -10.10% 0.16% -
ROE 0.52% 1.59% -0.27% 0.66% -0.08% -0.40% 0.01% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.13 4.29 2.99 5.00 4.33 4.65 6.17 -0.43%
EPS 0.63 1.91 -0.32 0.78 -0.10 -0.47 0.01 1495.34%
DPS 0.00 0.00 0.00 0.33 0.00 0.00 0.00 -
NAPS 1.21 1.20 1.19 1.19 1.18 1.18 1.19 1.12%
Adjusted Per Share Value based on latest NOSH - 253,974
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.53 0.37 0.26 0.43 0.36 0.40 0.40 20.69%
EPS 0.05 0.16 -0.03 0.07 -0.01 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 0.104 0.103 0.1021 0.1026 0.0981 0.1018 0.0767 22.57%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.43 0.43 0.30 0.29 0.28 0.28 0.28 -
P/RPS 7.02 10.02 10.05 5.80 6.46 6.03 4.54 33.82%
P/EPS 68.21 22.51 -93.75 37.09 -280.00 -59.62 2,800.00 -91.65%
EY 1.47 4.44 -1.07 2.70 -0.36 -1.68 0.04 1012.68%
DY 0.00 0.00 0.00 1.14 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.25 0.24 0.24 0.24 0.24 31.13%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 29/05/07 28/02/07 30/11/06 28/08/06 29/05/06 16/03/06 -
Price 0.38 0.37 0.40 0.31 0.35 0.30 0.31 -
P/RPS 6.20 8.62 13.39 6.20 8.08 6.46 5.02 15.15%
P/EPS 60.28 19.37 -125.00 39.64 -350.00 -63.88 3,100.00 -92.82%
EY 1.66 5.16 -0.80 2.52 -0.29 -1.57 0.03 1362.79%
DY 0.00 0.00 0.00 1.06 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.34 0.26 0.30 0.25 0.26 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment