[ECOWLD] QoQ Quarter Result on 31-Dec-2006 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- -140.74%
YoY- -4357.9%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 19,035 15,521 10,859 7,550 12,691 10,618 11,816 37.38%
PBT 2,049 2,455 -164 -720 2,644 392 -1,220 -
Tax 2,293 -858 4,996 -89 -658 -637 26 1875.92%
NP 4,342 1,597 4,832 -809 1,986 -245 -1,194 -
-
NP to SH 4,342 1,597 4,832 -809 1,986 -245 -1,194 -
-
Tax Rate -111.91% 34.95% - - 24.89% 162.50% - -
Total Cost 14,693 13,924 6,027 8,359 10,705 10,863 13,010 8.44%
-
Net Worth 252,756 306,533 303,581 300,846 302,229 289,099 300,021 -10.79%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - 838 - - -
Div Payout % - - - - 42.20% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 252,756 306,533 303,581 300,846 302,229 289,099 300,021 -10.79%
NOSH 252,756 253,333 252,984 252,812 253,974 244,999 254,255 -0.39%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 22.81% 10.29% 44.50% -10.72% 15.65% -2.31% -10.10% -
ROE 1.72% 0.52% 1.59% -0.27% 0.66% -0.08% -0.40% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 7.53 6.13 4.29 2.99 5.00 4.33 4.65 37.85%
EPS 1.71 0.63 1.91 -0.32 0.78 -0.10 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.33 0.00 0.00 -
NAPS 1.00 1.21 1.20 1.19 1.19 1.18 1.18 -10.43%
Adjusted Per Share Value based on latest NOSH - 252,812
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.64 0.53 0.37 0.26 0.43 0.36 0.40 36.75%
EPS 0.15 0.05 0.16 -0.03 0.07 -0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.0855 0.1037 0.1027 0.1018 0.1022 0.0978 0.1015 -10.79%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.40 0.43 0.43 0.30 0.29 0.28 0.28 -
P/RPS 5.31 7.02 10.02 10.05 5.80 6.46 6.03 -8.12%
P/EPS 23.28 68.21 22.51 -93.75 37.09 -280.00 -59.62 -
EY 4.29 1.47 4.44 -1.07 2.70 -0.36 -1.68 -
DY 0.00 0.00 0.00 0.00 1.14 0.00 0.00 -
P/NAPS 0.40 0.36 0.36 0.25 0.24 0.24 0.24 40.52%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 28/08/07 29/05/07 28/02/07 30/11/06 28/08/06 29/05/06 -
Price 0.38 0.38 0.37 0.40 0.31 0.35 0.30 -
P/RPS 5.05 6.20 8.62 13.39 6.20 8.08 6.46 -15.12%
P/EPS 22.12 60.28 19.37 -125.00 39.64 -350.00 -63.88 -
EY 4.52 1.66 5.16 -0.80 2.52 -0.29 -1.57 -
DY 0.00 0.00 0.00 0.00 1.06 0.00 0.00 -
P/NAPS 0.38 0.31 0.31 0.34 0.26 0.30 0.25 32.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment