[ECOWLD] QoQ TTM Result on 30-Sep-2006 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- 165.73%
YoY- -87.33%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 46,621 41,718 42,675 46,855 45,947 52,251 58,111 -13.69%
PBT 4,215 2,152 1,096 1,992 1,827 3,702 5,837 -19.55%
Tax 3,391 3,612 -1,358 -1,426 -1,614 -1,675 -2,191 -
NP 7,606 5,764 -262 566 213 2,027 3,646 63.48%
-
NP to SH 7,606 5,764 -262 566 213 2,027 3,646 63.48%
-
Tax Rate -80.45% -167.84% 123.91% 71.59% 88.34% 45.25% 37.54% -
Total Cost 39,015 35,954 42,937 46,289 45,734 50,224 54,465 -19.99%
-
Net Worth 306,533 303,581 300,846 302,229 289,099 300,021 226,100 22.56%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 838 838 838 838 1,275 1,275 - -
Div Payout % 11.02% 14.54% 0.00% 148.08% 598.96% 62.94% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 306,533 303,581 300,846 302,229 289,099 300,021 226,100 22.56%
NOSH 253,333 252,984 252,812 253,974 244,999 254,255 190,000 21.20%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 16.31% 13.82% -0.61% 1.21% 0.46% 3.88% 6.27% -
ROE 2.48% 1.90% -0.09% 0.19% 0.07% 0.68% 1.61% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 18.40 16.49 16.88 18.45 18.75 20.55 30.58 -28.79%
EPS 3.00 2.28 -0.10 0.22 0.09 0.80 1.92 34.76%
DPS 0.33 0.33 0.33 0.33 0.52 0.50 0.00 -
NAPS 1.21 1.20 1.19 1.19 1.18 1.18 1.19 1.12%
Adjusted Per Share Value based on latest NOSH - 253,974
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.58 1.42 1.45 1.59 1.56 1.77 1.97 -13.71%
EPS 0.26 0.20 -0.01 0.02 0.01 0.07 0.12 67.67%
DPS 0.03 0.03 0.03 0.03 0.04 0.04 0.00 -
NAPS 0.104 0.103 0.1021 0.1026 0.0981 0.1018 0.0767 22.57%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.43 0.43 0.30 0.29 0.28 0.28 0.28 -
P/RPS 2.34 2.61 1.78 1.57 1.49 1.36 0.92 86.64%
P/EPS 14.32 18.87 -289.48 130.13 322.07 35.12 14.59 -1.24%
EY 6.98 5.30 -0.35 0.77 0.31 2.85 6.85 1.26%
DY 0.77 0.77 1.11 1.14 1.86 1.79 0.00 -
P/NAPS 0.36 0.36 0.25 0.24 0.24 0.24 0.24 31.13%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 29/05/07 28/02/07 30/11/06 28/08/06 29/05/06 16/03/06 -
Price 0.38 0.37 0.40 0.31 0.35 0.30 0.31 -
P/RPS 2.06 2.24 2.37 1.68 1.87 1.46 1.01 61.03%
P/EPS 12.66 16.24 -385.97 139.10 402.58 37.63 16.15 -15.02%
EY 7.90 6.16 -0.26 0.72 0.25 2.66 6.19 17.71%
DY 0.87 0.90 0.83 1.06 1.49 1.67 0.00 -
P/NAPS 0.31 0.31 0.34 0.26 0.30 0.25 0.26 12.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment