[ECOWLD] QoQ Quarter Result on 31-Jan-2024 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
21-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Jan-2024 [#1]
Profit Trend
QoQ- 2014.42%
YoY- 22.15%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 638,450 526,216 555,761 537,786 844,456 476,850 420,822 31.86%
PBT 104,556 111,393 98,523 92,434 20,057 91,344 78,821 20.62%
Tax -21,136 -30,951 -28,474 -22,806 -16,764 -25,007 -16,128 19.65%
NP 83,420 80,442 70,049 69,628 3,293 66,337 62,693 20.87%
-
NP to SH 83,420 80,442 70,049 69,628 3,293 66,337 62,693 20.87%
-
Tax Rate 20.22% 27.79% 28.90% 24.67% 83.58% 27.38% 20.46% -
Total Cost 555,030 445,774 485,712 468,158 841,163 410,513 358,129 33.74%
-
Net Worth 4,893,187 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 1.29%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 58,954 58,928 58,887 - 58,887 58,887 58,887 0.07%
Div Payout % 70.67% 73.26% 84.07% - 1,788.26% 88.77% 93.93% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 4,893,187 4,891,023 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 1.29%
NOSH 2,947,703 2,948,734 2,944,370 2,944,369 2,944,369 2,944,369 2,944,369 0.07%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 13.07% 15.29% 12.60% 12.95% 0.39% 13.91% 14.90% -
ROE 1.70% 1.64% 1.44% 1.45% 0.07% 1.37% 1.31% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 21.66 17.86 18.88 18.26 28.68 16.20 14.29 31.78%
EPS 2.83 2.73 2.38 2.36 0.11 2.25 2.13 20.75%
DPS 2.00 2.00 2.00 0.00 2.00 2.00 2.00 0.00%
NAPS 1.66 1.66 1.65 1.63 1.62 1.64 1.63 1.21%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 21.61 17.81 18.81 18.20 28.58 16.14 14.24 31.89%
EPS 2.82 2.72 2.37 2.36 0.11 2.25 2.12 20.84%
DPS 2.00 1.99 1.99 0.00 1.99 1.99 1.99 0.33%
NAPS 1.6562 1.6555 1.6444 1.6245 1.6145 1.6344 1.6245 1.29%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.79 1.77 1.46 1.32 1.01 0.94 0.75 -
P/RPS 8.26 9.91 7.73 7.23 3.52 5.80 5.25 35.08%
P/EPS 63.25 64.83 61.37 55.82 903.07 41.72 35.22 47.48%
EY 1.58 1.54 1.63 1.79 0.11 2.40 2.84 -32.23%
DY 1.12 1.13 1.37 0.00 1.98 2.13 2.67 -43.81%
P/NAPS 1.08 1.07 0.88 0.81 0.62 0.57 0.46 76.19%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 12/12/24 19/09/24 20/06/24 21/03/24 14/12/23 21/09/23 22/06/23 -
Price 2.01 1.74 1.58 1.50 0.995 1.10 0.82 -
P/RPS 9.28 9.74 8.37 8.21 3.47 6.79 5.74 37.54%
P/EPS 71.02 63.73 66.41 63.43 889.66 48.82 38.51 50.10%
EY 1.41 1.57 1.51 1.58 0.11 2.05 2.60 -33.37%
DY 1.00 1.15 1.27 0.00 2.01 1.82 2.44 -44.67%
P/NAPS 1.21 1.05 0.96 0.92 0.61 0.67 0.50 79.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment