[ECOWLD] QoQ Quarter Result on 30-Apr-2023 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- 9.99%
YoY- 37.26%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 537,786 844,456 476,850 420,822 484,734 559,282 443,971 13.59%
PBT 92,434 20,057 91,344 78,821 79,801 23,030 59,302 34.32%
Tax -22,806 -16,764 -25,007 -16,128 -22,801 -21,251 -12,910 45.98%
NP 69,628 3,293 66,337 62,693 57,000 1,779 46,392 30.99%
-
NP to SH 69,628 3,293 66,337 62,693 57,000 1,779 46,392 30.99%
-
Tax Rate 24.67% 83.58% 27.38% 20.46% 28.57% 92.28% 21.77% -
Total Cost 468,158 841,163 410,513 358,129 427,734 557,503 397,579 11.47%
-
Net Worth 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 0.40%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - 58,887 58,887 58,887 - 58,887 29,443 -
Div Payout % - 1,788.26% 88.77% 93.93% - 3,310.14% 63.47% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 4,769,878 0.40%
NOSH 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 12.95% 0.39% 13.91% 14.90% 11.76% 0.32% 10.45% -
ROE 1.45% 0.07% 1.37% 1.31% 1.21% 0.04% 0.97% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 18.26 28.68 16.20 14.29 16.46 18.99 15.08 13.56%
EPS 2.36 0.11 2.25 2.13 1.94 0.06 1.58 30.57%
DPS 0.00 2.00 2.00 2.00 0.00 2.00 1.00 -
NAPS 1.63 1.62 1.64 1.63 1.60 1.61 1.62 0.40%
Adjusted Per Share Value based on latest NOSH - 2,944,369
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 18.19 28.57 16.13 14.23 16.40 18.92 15.02 13.57%
EPS 2.36 0.11 2.24 2.12 1.93 0.06 1.57 31.12%
DPS 0.00 1.99 1.99 1.99 0.00 1.99 1.00 -
NAPS 1.6234 1.6135 1.6334 1.6234 1.5936 1.6035 1.6135 0.40%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.32 1.01 0.94 0.75 0.69 0.605 0.635 -
P/RPS 7.23 3.52 5.80 5.25 4.19 3.19 4.21 43.26%
P/EPS 55.82 903.07 41.72 35.22 35.64 1,001.32 40.30 24.18%
EY 1.79 0.11 2.40 2.84 2.81 0.10 2.48 -19.48%
DY 0.00 1.98 2.13 2.67 0.00 3.31 1.57 -
P/NAPS 0.81 0.62 0.57 0.46 0.43 0.38 0.39 62.56%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 16/12/22 15/09/22 -
Price 1.50 0.995 1.10 0.82 0.71 0.66 0.66 -
P/RPS 8.21 3.47 6.79 5.74 4.31 3.47 4.38 51.85%
P/EPS 63.43 889.66 48.82 38.51 36.68 1,092.35 41.89 31.76%
EY 1.58 0.11 2.05 2.60 2.73 0.09 2.39 -24.05%
DY 0.00 2.01 1.82 2.44 0.00 3.03 1.52 -
P/NAPS 0.92 0.61 0.67 0.50 0.44 0.41 0.41 71.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment