[ECOWLD] QoQ Quarter Result on 31-Jul-2023 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
21-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- 5.81%
YoY- 42.99%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 555,761 537,786 844,456 476,850 420,822 484,734 559,282 -0.42%
PBT 98,523 92,434 20,057 91,344 78,821 79,801 23,030 163.76%
Tax -28,474 -22,806 -16,764 -25,007 -16,128 -22,801 -21,251 21.55%
NP 70,049 69,628 3,293 66,337 62,693 57,000 1,779 1059.99%
-
NP to SH 70,049 69,628 3,293 66,337 62,693 57,000 1,779 1059.99%
-
Tax Rate 28.90% 24.67% 83.58% 27.38% 20.46% 28.57% 92.28% -
Total Cost 485,712 468,158 841,163 410,513 358,129 427,734 557,503 -8.78%
-
Net Worth 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 1.65%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 58,887 - 58,887 58,887 58,887 - 58,887 0.00%
Div Payout % 84.07% - 1,788.26% 88.77% 93.93% - 3,310.14% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 4,858,210 4,799,322 4,769,878 4,828,765 4,799,322 4,710,991 4,740,434 1.65%
NOSH 2,944,370 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 2,944,369 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 12.60% 12.95% 0.39% 13.91% 14.90% 11.76% 0.32% -
ROE 1.44% 1.45% 0.07% 1.37% 1.31% 1.21% 0.04% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 18.88 18.26 28.68 16.20 14.29 16.46 18.99 -0.38%
EPS 2.38 2.36 0.11 2.25 2.13 1.94 0.06 1065.71%
DPS 2.00 0.00 2.00 2.00 2.00 0.00 2.00 0.00%
NAPS 1.65 1.63 1.62 1.64 1.63 1.60 1.61 1.65%
Adjusted Per Share Value based on latest NOSH - 2,944,369
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 18.81 18.20 28.58 16.14 14.24 16.41 18.93 -0.42%
EPS 2.37 2.36 0.11 2.25 2.12 1.93 0.06 1062.44%
DPS 1.99 0.00 1.99 1.99 1.99 0.00 1.99 0.00%
NAPS 1.6444 1.6245 1.6145 1.6344 1.6245 1.5946 1.6045 1.65%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.46 1.32 1.01 0.94 0.75 0.69 0.605 -
P/RPS 7.73 7.23 3.52 5.80 5.25 4.19 3.19 80.50%
P/EPS 61.37 55.82 903.07 41.72 35.22 35.64 1,001.32 -84.48%
EY 1.63 1.79 0.11 2.40 2.84 2.81 0.10 543.96%
DY 1.37 0.00 1.98 2.13 2.67 0.00 3.31 -44.49%
P/NAPS 0.88 0.81 0.62 0.57 0.46 0.43 0.38 75.12%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 20/06/24 21/03/24 14/12/23 21/09/23 22/06/23 23/03/23 16/12/22 -
Price 1.58 1.50 0.995 1.10 0.82 0.71 0.66 -
P/RPS 8.37 8.21 3.47 6.79 5.74 4.31 3.47 79.95%
P/EPS 66.41 63.43 889.66 48.82 38.51 36.68 1,092.35 -84.56%
EY 1.51 1.58 0.11 2.05 2.60 2.73 0.09 556.50%
DY 1.27 0.00 2.01 1.82 2.44 0.00 3.03 -44.02%
P/NAPS 0.96 0.92 0.61 0.67 0.50 0.44 0.41 76.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment