[TENGARA] QoQ Quarter Result on 31-Jan-2007 [#4]

Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -101.77%
YoY- -21.47%
Quarter Report
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 1,101 181 421 626 1,266 3,624 5,512 -65.72%
PBT -1,693 -1,095 -22,273 -4,911 -2,434 -2,018 -1,710 -0.66%
Tax 0 0 0 0 0 0 0 -
NP -1,693 -1,095 -22,273 -4,911 -2,434 -2,018 -1,710 -0.66%
-
NP to SH -1,693 -1,095 -22,273 -4,911 -2,434 -2,018 -1,710 -0.66%
-
Tax Rate - - - - - - - -
Total Cost 2,794 1,276 22,694 5,537 3,700 5,642 7,222 -46.81%
-
Net Worth -25,798 -252 -23,659 818 5,679 8,072 10,585 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth -25,798 -252 -23,659 818 5,679 8,072 10,585 -
NOSH 80,619 84,230 81,586 81,850 81,133 80,720 81,428 -0.66%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin -153.77% -604.97% -5,290.50% -784.50% -192.26% -55.68% -31.02% -
ROE 0.00% 0.00% 0.00% -600.00% -42.86% -25.00% -16.15% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 1.37 0.21 0.52 0.76 1.56 4.49 6.77 -65.43%
EPS -2.10 -1.30 -27.30 -6.00 -3.00 -2.50 -2.10 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.32 -0.003 -0.29 0.01 0.07 0.10 0.13 -
Adjusted Per Share Value based on latest NOSH - 81,850
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 1.30 0.21 0.50 0.74 1.50 4.29 6.53 -65.80%
EPS -2.01 -1.30 -26.39 -5.82 -2.88 -2.39 -2.03 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3057 -0.003 -0.2803 0.0097 0.0673 0.0956 0.1254 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 0.14 0.14 0.14 0.18 0.18 0.22 0.57 -
P/RPS 10.25 65.15 27.13 23.54 11.54 4.90 8.42 13.96%
P/EPS -6.67 -10.77 -0.51 -3.00 -6.00 -8.80 -27.14 -60.66%
EY -15.00 -9.29 -195.00 -33.33 -16.67 -11.36 -3.68 154.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 18.00 2.57 2.20 4.38 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/12/07 01/10/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.14 0.14 0.14 0.14 0.17 0.18 0.22 -
P/RPS 10.25 65.15 27.13 18.31 10.89 4.01 3.25 114.61%
P/EPS -6.67 -10.77 -0.51 -2.33 -5.67 -7.20 -10.48 -25.94%
EY -15.00 -9.29 -195.00 -42.86 -17.65 -13.89 -9.55 35.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 14.00 2.43 1.80 1.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment