[EPIC] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
13-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -9.25%
YoY- -23.31%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 15,331 16,048 16,602 14,543 15,053 15,260 14,635 3.14%
PBT 7,380 2,913 3,702 6,546 6,123 3,622 8,179 -6.62%
Tax -2,290 -2,321 -2,536 -2,561 -1,732 -1,959 -2,127 5.05%
NP 5,090 592 1,166 3,985 4,391 1,663 6,052 -10.90%
-
NP to SH 5,090 592 1,166 3,985 4,391 1,663 6,052 -10.90%
-
Tax Rate 31.03% 79.68% 68.50% 39.12% 28.29% 54.09% 26.01% -
Total Cost 10,241 15,456 15,436 10,558 10,662 13,597 8,583 12.50%
-
Net Worth 258,936 284,999 254,911 254,104 250,222 248,642 253,377 1.45%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 4,749 5,628 - - - - -
Div Payout % - 802.36% 482.76% - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 258,936 284,999 254,911 254,104 250,222 248,642 253,377 1.45%
NOSH 80,665 94,999 80,413 80,668 80,716 80,728 80,693 -0.02%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 33.20% 3.69% 7.02% 27.40% 29.17% 10.90% 41.35% -
ROE 1.97% 0.21% 0.46% 1.57% 1.75% 0.67% 2.39% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.01 16.89 20.65 18.03 18.65 18.90 18.14 3.17%
EPS 6.31 0.73 1.45 4.94 5.44 2.06 7.50 -10.88%
DPS 0.00 5.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 3.21 3.00 3.17 3.15 3.10 3.08 3.14 1.48%
Adjusted Per Share Value based on latest NOSH - 80,668
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 9.19 9.62 9.95 8.72 9.02 9.15 8.77 3.17%
EPS 3.05 0.35 0.70 2.39 2.63 1.00 3.63 -10.96%
DPS 0.00 2.85 3.37 0.00 0.00 0.00 0.00 -
NAPS 1.5523 1.7085 1.5281 1.5233 1.50 1.4905 1.5189 1.46%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.77 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.21 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 26/05/03 21/02/03 01/11/02 13/08/02 20/05/02 14/02/02 12/11/01 -
Price 1.79 1.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.42 10.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 28.37 272.80 0.00 0.00 0.00 0.00 0.00 -
EY 3.53 0.37 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment