[EPIC] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 49.46%
YoY- 10.2%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 68,341 60,966 53,311 72,846 61,623 47,356 49,545 23.98%
PBT 23,613 15,723 18,117 20,844 21,492 14,939 12,275 54.86%
Tax -6,901 -4,401 -1,878 -6,839 -5,690 -4,383 -629 395.92%
NP 16,712 11,322 16,239 14,005 15,802 10,556 11,646 27.30%
-
NP to SH 16,281 10,893 14,870 13,428 14,774 9,772 9,564 42.70%
-
Tax Rate 29.23% 27.99% 10.37% 32.81% 26.47% 29.34% 5.12% -
Total Cost 51,629 49,644 37,072 58,841 45,821 36,800 37,899 22.95%
-
Net Worth 385,339 368,660 367,934 359,436 341,711 328,541 319,650 13.30%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - 4,238 4,187 4,212 - -
Div Payout % - - - 31.57% 28.34% 43.10% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 385,339 368,660 367,934 359,436 341,711 328,541 319,650 13.30%
NOSH 166,813 166,814 169,555 169,545 167,505 168,482 169,127 -0.91%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 24.45% 18.57% 30.46% 19.23% 25.64% 22.29% 23.51% -
ROE 4.23% 2.95% 4.04% 3.74% 4.32% 2.97% 2.99% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 40.97 36.55 31.44 42.97 36.79 28.11 29.29 25.15%
EPS 9.76 6.53 8.77 7.92 8.82 5.80 5.65 44.11%
DPS 0.00 0.00 0.00 2.50 2.50 2.50 0.00 -
NAPS 2.31 2.21 2.17 2.12 2.04 1.95 1.89 14.35%
Adjusted Per Share Value based on latest NOSH - 166,813
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 40.97 36.55 31.96 43.67 36.94 28.39 29.70 23.99%
EPS 9.76 6.53 8.91 8.05 8.86 5.86 5.73 42.76%
DPS 0.00 0.00 0.00 2.54 2.51 2.53 0.00 -
NAPS 2.31 2.21 2.2057 2.1547 2.0485 1.9695 1.9162 13.30%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 2.60 2.30 2.41 1.99 1.84 1.60 1.48 -
P/RPS 6.35 6.29 7.66 4.63 5.00 5.69 5.05 16.54%
P/EPS 26.64 35.22 27.48 25.13 20.86 27.59 26.17 1.19%
EY 3.75 2.84 3.64 3.98 4.79 3.63 3.82 -1.22%
DY 0.00 0.00 0.00 1.26 1.36 1.56 0.00 -
P/NAPS 1.13 1.04 1.11 0.94 0.90 0.82 0.78 28.12%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 03/05/11 10/02/11 30/11/10 04/08/10 26/04/10 22/02/10 -
Price 3.05 2.40 2.35 2.29 1.93 1.64 1.51 -
P/RPS 7.44 6.57 7.47 5.33 5.25 5.83 5.15 27.88%
P/EPS 31.25 36.75 26.80 28.91 21.88 28.28 26.70 11.09%
EY 3.20 2.72 3.73 3.46 4.57 3.54 3.74 -9.89%
DY 0.00 0.00 0.00 1.09 1.30 1.52 0.00 -
P/NAPS 1.32 1.09 1.08 1.08 0.95 0.84 0.80 39.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment