[PPHB] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
19-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -14.6%
YoY- 7.99%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 48,419 50,286 54,055 52,321 49,917 53,277 59,004 -12.35%
PBT 11,629 13,345 16,631 12,558 11,679 11,545 13,301 -8.57%
Tax -2,503 -2,659 4,882 -3,061 -3,228 -2,519 -1,731 27.90%
NP 9,126 10,686 21,513 9,497 8,451 9,026 11,570 -14.64%
-
NP to SH 9,126 10,686 21,513 9,497 8,451 9,026 11,570 -14.64%
-
Tax Rate 21.52% 19.93% -29.35% 24.37% 27.64% 21.82% 13.01% -
Total Cost 39,293 39,600 32,542 42,824 41,466 44,251 47,434 -11.80%
-
Net Worth 407,078 399,090 391,111 369,809 357,646 349,698 340,290 12.70%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 1,011 - - - 664 -
Div Payout % - - 4.70% - - - 5.74% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 407,078 399,090 391,111 369,809 357,646 349,698 340,290 12.70%
NOSH 266,064 266,438 266,438 266,274 265,836 265,836 265,836 0.05%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 18.85% 21.25% 39.80% 18.15% 16.93% 16.94% 19.61% -
ROE 2.24% 2.68% 5.50% 2.57% 2.36% 2.58% 3.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.20 18.90 20.32 19.67 18.84 20.11 22.19 -12.38%
EPS 3.43 4.02 8.09 3.57 3.19 3.41 4.35 -14.66%
DPS 0.00 0.00 0.38 0.00 0.00 0.00 0.25 -
NAPS 1.53 1.50 1.47 1.39 1.35 1.32 1.28 12.64%
Adjusted Per Share Value based on latest NOSH - 266,064
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.16 18.86 20.27 19.62 18.72 19.98 22.12 -12.33%
EPS 3.42 4.01 8.07 3.56 3.17 3.38 4.34 -14.69%
DPS 0.00 0.00 0.38 0.00 0.00 0.00 0.25 -
NAPS 1.5264 1.4964 1.4665 1.3866 1.341 1.3112 1.2759 12.70%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.08 0.785 0.74 0.68 0.605 0.70 0.62 -
P/RPS 5.93 4.15 3.64 3.46 3.21 3.48 2.79 65.38%
P/EPS 31.49 19.54 9.15 19.05 18.97 20.55 14.25 69.73%
EY 3.18 5.12 10.93 5.25 5.27 4.87 7.02 -41.04%
DY 0.00 0.00 0.51 0.00 0.00 0.00 0.40 -
P/NAPS 0.71 0.52 0.50 0.49 0.45 0.53 0.48 29.85%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 29/05/24 26/02/24 20/11/23 21/08/23 29/05/23 27/02/23 -
Price 0.96 0.895 0.81 0.715 0.645 0.67 0.815 -
P/RPS 5.28 4.74 3.99 3.64 3.42 3.33 3.67 27.47%
P/EPS 27.99 22.28 10.02 20.03 20.22 19.67 18.73 30.74%
EY 3.57 4.49 9.98 4.99 4.95 5.09 5.34 -23.56%
DY 0.00 0.00 0.47 0.00 0.00 0.00 0.31 -
P/NAPS 0.63 0.60 0.55 0.51 0.48 0.51 0.64 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment