[PPHB] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -21.99%
YoY- 23.78%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 54,055 52,321 49,917 53,277 59,004 55,405 55,392 -1.61%
PBT 16,631 12,558 11,679 11,545 13,301 11,522 12,765 19.23%
Tax 4,882 -3,061 -3,228 -2,519 -1,731 -2,485 -2,177 -
NP 21,513 9,497 8,451 9,026 11,570 9,037 10,588 60.21%
-
NP to SH 21,513 9,497 8,451 9,026 11,570 9,037 10,588 60.21%
-
Tax Rate -29.35% 24.37% 27.64% 21.82% 13.01% 21.57% 17.05% -
Total Cost 32,542 42,824 41,466 44,251 47,434 46,368 44,804 -19.15%
-
Net Worth 391,111 369,809 357,646 349,698 340,290 329,092 320,023 14.26%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 1,011 - - - 664 - - -
Div Payout % 4.70% - - - 5.74% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 391,111 369,809 357,646 349,698 340,290 329,092 320,023 14.26%
NOSH 266,438 266,274 265,836 265,836 265,836 265,083 264,482 0.49%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 39.80% 18.15% 16.93% 16.94% 19.61% 16.31% 19.11% -
ROE 5.50% 2.57% 2.36% 2.58% 3.40% 2.75% 3.31% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.32 19.67 18.84 20.11 22.19 20.88 20.94 -1.97%
EPS 8.09 3.57 3.19 3.41 4.35 3.41 4.00 59.72%
DPS 0.38 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 1.47 1.39 1.35 1.32 1.28 1.24 1.21 13.81%
Adjusted Per Share Value based on latest NOSH - 265,836
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 20.29 19.64 18.73 20.00 22.15 20.79 20.79 -1.60%
EPS 8.07 3.56 3.17 3.39 4.34 3.39 3.97 60.26%
DPS 0.38 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 1.4679 1.388 1.3423 1.3125 1.2772 1.2352 1.2011 14.26%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.74 0.68 0.605 0.70 0.62 0.57 0.515 -
P/RPS 3.64 3.46 3.21 3.48 2.79 2.73 2.46 29.75%
P/EPS 9.15 19.05 18.97 20.55 14.25 16.74 12.86 -20.25%
EY 10.93 5.25 5.27 4.87 7.02 5.97 7.77 25.46%
DY 0.51 0.00 0.00 0.00 0.40 0.00 0.00 -
P/NAPS 0.50 0.49 0.45 0.53 0.48 0.46 0.43 10.54%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 20/11/23 21/08/23 29/05/23 27/02/23 29/11/22 15/08/22 -
Price 0.81 0.715 0.645 0.67 0.815 0.645 0.54 -
P/RPS 3.99 3.64 3.42 3.33 3.67 3.09 2.58 33.62%
P/EPS 10.02 20.03 20.22 19.67 18.73 18.94 13.49 -17.93%
EY 9.98 4.99 4.95 5.09 5.34 5.28 7.41 21.89%
DY 0.47 0.00 0.00 0.00 0.31 0.00 0.00 -
P/NAPS 0.55 0.51 0.48 0.51 0.64 0.52 0.45 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment