[PPHB] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 9.96%
YoY- 37.8%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 36,908 33,729 34,640 38,698 36,623 33,058 32,455 8.97%
PBT 1,448 -381 -385 1,728 1,585 1,051 3,841 -47.90%
Tax -443 64 -74 -536 -501 -505 -1,182 -48.11%
NP 1,005 -317 -459 1,192 1,084 546 2,659 -47.81%
-
NP to SH 1,005 -317 -459 1,192 1,084 546 2,659 -47.81%
-
Tax Rate 30.59% - - 31.02% 31.61% 48.05% 30.77% -
Total Cost 35,903 34,046 35,099 37,506 35,539 32,512 29,796 13.27%
-
Net Worth 96,082 94,006 95,078 94,918 93,070 96,095 95,592 0.34%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 96,082 94,006 95,078 94,918 93,070 96,095 95,592 0.34%
NOSH 110,439 109,310 109,285 110,370 109,494 109,200 109,876 0.34%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.72% -0.94% -1.33% 3.08% 2.96% 1.65% 8.19% -
ROE 1.05% -0.34% -0.48% 1.26% 1.16% 0.57% 2.78% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 33.42 30.86 31.70 35.06 33.45 30.27 29.54 8.59%
EPS 0.91 -0.29 -0.42 1.08 0.99 0.50 2.42 -47.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.87 0.86 0.85 0.88 0.87 0.00%
Adjusted Per Share Value based on latest NOSH - 110,370
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 13.84 12.65 12.99 14.51 13.73 12.40 12.17 8.97%
EPS 0.38 -0.12 -0.17 0.45 0.41 0.20 1.00 -47.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3603 0.3525 0.3565 0.3559 0.349 0.3603 0.3584 0.35%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.27 0.26 0.25 0.22 0.22 0.25 0.25 -
P/RPS 0.81 0.84 0.79 0.63 0.66 0.83 0.85 -3.17%
P/EPS 29.67 -89.66 -59.52 20.37 22.22 50.00 10.33 102.44%
EY 3.37 -1.12 -1.68 4.91 4.50 2.00 9.68 -50.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.29 0.26 0.26 0.28 0.29 4.55%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 21/08/07 21/05/07 26/02/07 20/11/06 18/08/06 22/05/06 22/02/06 -
Price 0.25 0.26 0.29 0.25 0.20 0.23 0.29 -
P/RPS 0.75 0.84 0.91 0.71 0.60 0.76 0.98 -16.37%
P/EPS 27.47 -89.66 -69.05 23.15 20.20 46.00 11.98 74.15%
EY 3.64 -1.12 -1.45 4.32 4.95 2.17 8.34 -42.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.33 0.29 0.24 0.26 0.33 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment