[PPHB] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 15.42%
YoY- 271.86%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 141,274 134,916 143,019 144,505 139,362 132,232 122,963 9.72%
PBT 2,134 -1,524 3,979 5,818 5,272 4,204 3,408 -26.87%
Tax -758 256 -1,616 -2,056 -2,012 -2,020 -2,408 -53.82%
NP 1,376 -1,268 2,363 3,762 3,260 2,184 1,000 23.78%
-
NP to SH 1,376 -1,268 2,363 3,762 3,260 2,184 1,000 23.78%
-
Tax Rate 35.52% - 40.61% 35.34% 38.16% 48.05% 70.66% -
Total Cost 139,898 136,184 140,656 140,742 136,102 130,048 121,963 9.60%
-
Net Worth 95,009 94,006 95,619 94,432 93,614 96,095 95,604 -0.41%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 95,009 94,006 95,619 94,432 93,614 96,095 95,604 -0.41%
NOSH 109,206 109,310 109,906 109,805 110,135 109,200 109,890 -0.41%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.97% -0.94% 1.65% 2.60% 2.34% 1.65% 0.81% -
ROE 1.45% -1.35% 2.47% 3.98% 3.48% 2.27% 1.05% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 129.36 123.42 130.13 131.60 126.54 121.09 111.90 10.17%
EPS 1.26 -1.16 2.15 3.43 2.96 2.00 0.91 24.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.87 0.86 0.85 0.88 0.87 0.00%
Adjusted Per Share Value based on latest NOSH - 110,370
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 52.97 50.59 53.63 54.18 52.25 49.58 46.11 9.71%
EPS 0.52 -0.48 0.89 1.41 1.22 0.82 0.37 25.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3562 0.3525 0.3585 0.3541 0.351 0.3603 0.3585 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.27 0.26 0.25 0.22 0.22 0.25 0.25 -
P/RPS 0.21 0.21 0.19 0.17 0.17 0.21 0.22 -3.06%
P/EPS 21.43 -22.41 11.63 6.42 7.43 12.50 27.47 -15.29%
EY 4.67 -4.46 8.60 15.58 13.45 8.00 3.64 18.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.29 0.26 0.26 0.28 0.29 4.55%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 21/08/07 21/05/07 26/02/07 20/11/06 18/08/06 22/05/06 22/02/06 -
Price 0.25 0.26 0.29 0.25 0.20 0.23 0.29 -
P/RPS 0.19 0.21 0.22 0.19 0.16 0.19 0.26 -18.91%
P/EPS 19.84 -22.41 13.49 7.30 6.76 11.50 31.87 -27.15%
EY 5.04 -4.46 7.41 13.71 14.80 8.70 3.14 37.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.33 0.29 0.24 0.26 0.33 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment