[PPHB] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 6.34%
YoY- 511.18%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 143,975 143,690 143,019 140,834 134,626 127,456 122,962 11.12%
PBT 2,410 2,547 3,979 8,205 8,185 4,244 3,422 -20.89%
Tax -989 -1,047 -1,616 -2,724 -3,031 -2,806 -2,405 -44.79%
NP 1,421 1,500 2,363 5,481 5,154 1,438 1,017 25.05%
-
NP to SH 1,421 1,500 2,363 5,481 5,154 1,438 1,017 25.05%
-
Tax Rate 41.04% 41.11% 40.61% 33.20% 37.03% 66.12% 70.28% -
Total Cost 142,554 142,190 140,656 135,353 129,472 126,018 121,945 11.00%
-
Net Worth 96,082 94,006 95,078 94,918 93,070 96,095 95,592 0.34%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 96,082 94,006 95,078 94,918 93,070 96,095 95,592 0.34%
NOSH 110,439 109,310 109,285 110,370 109,494 109,200 109,876 0.34%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.99% 1.04% 1.65% 3.89% 3.83% 1.13% 0.83% -
ROE 1.48% 1.60% 2.49% 5.77% 5.54% 1.50% 1.06% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 130.37 131.45 130.87 127.60 122.95 116.72 111.91 10.74%
EPS 1.29 1.37 2.16 4.97 4.71 1.32 0.93 24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.87 0.86 0.85 0.88 0.87 0.00%
Adjusted Per Share Value based on latest NOSH - 110,370
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 54.04 53.93 53.68 52.86 50.53 47.84 46.15 11.12%
EPS 0.53 0.56 0.89 2.06 1.93 0.54 0.38 24.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3606 0.3528 0.3568 0.3562 0.3493 0.3607 0.3588 0.33%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.27 0.26 0.25 0.22 0.22 0.25 0.25 -
P/RPS 0.21 0.20 0.19 0.17 0.18 0.21 0.22 -3.06%
P/EPS 20.98 18.95 11.56 4.43 4.67 18.98 27.01 -15.53%
EY 4.77 5.28 8.65 22.57 21.40 5.27 3.70 18.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.29 0.26 0.26 0.28 0.29 4.55%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 21/08/07 21/05/07 26/02/07 20/11/06 18/08/06 22/05/06 22/02/06 -
Price 0.25 0.26 0.29 0.25 0.20 0.23 0.29 -
P/RPS 0.19 0.20 0.22 0.20 0.16 0.20 0.26 -18.91%
P/EPS 19.43 18.95 13.41 5.03 4.25 17.47 31.33 -27.34%
EY 5.15 5.28 7.46 19.86 23.54 5.73 3.19 37.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.33 0.29 0.24 0.26 0.33 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment