[PPHB] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 31.01%
YoY- -29.32%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 39,711 39,834 36,181 36,014 38,295 37,390 34,254 10.34%
PBT 3,814 3,534 1,915 3,222 1,907 4,319 1,739 68.72%
Tax -965 -650 -362 -1,101 -288 -873 -618 34.55%
NP 2,849 2,884 1,553 2,121 1,619 3,446 1,121 86.12%
-
NP to SH 2,849 2,884 1,553 2,121 1,619 3,446 1,121 86.12%
-
Tax Rate 25.30% 18.39% 18.90% 34.17% 15.10% 20.21% 35.54% -
Total Cost 36,862 36,950 34,628 33,893 36,676 33,944 33,133 7.36%
-
Net Worth 118,800 115,580 115,648 114,292 112,338 109,745 109,901 5.32%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 2,753 2,747 - - - -
Div Payout % - - 177.30% 129.53% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 118,800 115,580 115,648 114,292 112,338 109,745 109,901 5.32%
NOSH 110,000 110,076 110,141 109,896 110,136 109,745 109,901 0.05%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 7.17% 7.24% 4.29% 5.89% 4.23% 9.22% 3.27% -
ROE 2.40% 2.50% 1.34% 1.86% 1.44% 3.14% 1.02% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 36.10 36.19 32.85 32.77 34.77 34.07 31.17 10.27%
EPS 2.59 2.62 1.41 1.93 1.47 3.14 1.02 86.01%
DPS 0.00 0.00 2.50 2.50 0.00 0.00 0.00 -
NAPS 1.08 1.05 1.05 1.04 1.02 1.00 1.00 5.25%
Adjusted Per Share Value based on latest NOSH - 109,896
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 14.90 14.95 13.58 13.52 14.37 14.03 12.86 10.30%
EPS 1.07 1.08 0.58 0.80 0.61 1.29 0.42 86.42%
DPS 0.00 0.00 1.03 1.03 0.00 0.00 0.00 -
NAPS 0.4459 0.4338 0.434 0.429 0.4216 0.4119 0.4125 5.32%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.38 0.39 0.41 0.38 0.38 0.38 0.43 -
P/RPS 1.05 1.08 1.25 1.16 1.09 1.12 1.38 -16.64%
P/EPS 14.67 14.89 29.08 19.69 25.85 12.10 42.16 -50.49%
EY 6.82 6.72 3.44 5.08 3.87 8.26 2.37 102.18%
DY 0.00 0.00 6.10 6.58 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.39 0.37 0.37 0.38 0.43 -12.81%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 19/08/11 20/05/11 25/02/11 26/11/10 20/08/10 21/05/10 -
Price 0.40 0.37 0.46 0.40 0.40 0.38 0.43 -
P/RPS 1.11 1.02 1.40 1.22 1.15 1.12 1.38 -13.49%
P/EPS 15.44 14.12 32.62 20.73 27.21 12.10 42.16 -48.78%
EY 6.48 7.08 3.07 4.83 3.68 8.26 2.37 95.41%
DY 0.00 0.00 5.43 6.25 0.00 0.00 0.00 -
P/NAPS 0.37 0.35 0.44 0.38 0.39 0.38 0.43 -9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment