[PPHB] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -1.21%
YoY- 75.97%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 35,734 32,914 35,581 39,711 39,834 36,181 36,014 -0.51%
PBT 4,169 1,071 1,149 3,814 3,534 1,915 3,222 18.76%
Tax -1,158 -340 -506 -965 -650 -362 -1,101 3.42%
NP 3,011 731 643 2,849 2,884 1,553 2,121 26.33%
-
NP to SH 3,011 731 643 2,849 2,884 1,553 2,121 26.33%
-
Tax Rate 27.78% 31.75% 44.04% 25.30% 18.39% 18.90% 34.17% -
Total Cost 32,723 32,183 34,938 36,862 36,950 34,628 33,893 -2.31%
-
Net Worth 123,077 118,923 118,791 118,800 115,580 115,648 114,292 5.06%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - 2,753 2,747 -
Div Payout % - - - - - 177.30% 129.53% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 123,077 118,923 118,791 118,800 115,580 115,648 114,292 5.06%
NOSH 109,890 109,104 108,983 110,000 110,076 110,141 109,896 -0.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 8.43% 2.22% 1.81% 7.17% 7.24% 4.29% 5.89% -
ROE 2.45% 0.61% 0.54% 2.40% 2.50% 1.34% 1.86% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 32.52 30.17 32.65 36.10 36.19 32.85 32.77 -0.50%
EPS 2.74 0.67 0.59 2.59 2.62 1.41 1.93 26.34%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 2.50 -
NAPS 1.12 1.09 1.09 1.08 1.05 1.05 1.04 5.06%
Adjusted Per Share Value based on latest NOSH - 110,000
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 13.40 12.34 13.34 14.89 14.94 13.57 13.50 -0.49%
EPS 1.13 0.27 0.24 1.07 1.08 0.58 0.80 25.91%
DPS 0.00 0.00 0.00 0.00 0.00 1.03 1.03 -
NAPS 0.4615 0.4459 0.4454 0.4454 0.4334 0.4336 0.4285 5.07%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.39 0.41 0.38 0.38 0.39 0.41 0.38 -
P/RPS 1.20 1.36 1.16 1.05 1.08 1.25 1.16 2.28%
P/EPS 14.23 61.19 64.41 14.67 14.89 29.08 19.69 -19.48%
EY 7.03 1.63 1.55 6.82 6.72 3.44 5.08 24.20%
DY 0.00 0.00 0.00 0.00 0.00 6.10 6.58 -
P/NAPS 0.35 0.38 0.35 0.35 0.37 0.39 0.37 -3.64%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 28/05/12 24/02/12 25/11/11 19/08/11 20/05/11 25/02/11 -
Price 0.40 0.38 0.44 0.40 0.37 0.46 0.40 -
P/RPS 1.23 1.26 1.35 1.11 1.02 1.40 1.22 0.54%
P/EPS 14.60 56.72 74.58 15.44 14.12 32.62 20.73 -20.85%
EY 6.85 1.76 1.34 6.48 7.08 3.07 4.83 26.25%
DY 0.00 0.00 0.00 0.00 0.00 5.43 6.25 -
P/NAPS 0.36 0.35 0.40 0.37 0.35 0.44 0.38 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment