[PPHB] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -1.21%
YoY- 75.97%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 37,014 37,361 36,888 39,711 38,295 33,421 44,642 -3.07%
PBT 2,796 5,527 10,046 3,814 1,907 3,333 1,389 12.36%
Tax -947 -1,707 -1,538 -965 -288 -453 -263 23.79%
NP 1,849 3,820 8,508 2,849 1,619 2,880 1,126 8.61%
-
NP to SH 1,849 3,820 8,508 2,849 1,619 2,880 1,126 8.61%
-
Tax Rate 33.87% 30.88% 15.31% 25.30% 15.10% 13.59% 18.93% -
Total Cost 35,165 33,541 28,380 36,862 36,676 30,541 43,516 -3.48%
-
Net Worth 152,982 141,603 131,906 118,800 112,338 105,420 98,249 7.65%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 152,982 141,603 131,906 118,800 112,338 105,420 98,249 7.65%
NOSH 110,059 109,770 109,922 110,000 110,136 109,813 110,392 -0.05%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 5.00% 10.22% 23.06% 7.17% 4.23% 8.62% 2.52% -
ROE 1.21% 2.70% 6.45% 2.40% 1.44% 2.73% 1.15% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 33.63 34.04 33.56 36.10 34.77 30.43 40.44 -3.02%
EPS 1.68 3.48 7.74 2.59 1.47 2.62 1.02 8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.29 1.20 1.08 1.02 0.96 0.89 7.71%
Adjusted Per Share Value based on latest NOSH - 110,000
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 13.88 14.01 13.83 14.89 14.36 12.53 16.74 -3.07%
EPS 0.69 1.43 3.19 1.07 0.61 1.08 0.42 8.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5736 0.531 0.4946 0.4454 0.4212 0.3953 0.3684 7.65%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.89 0.585 0.37 0.38 0.38 0.22 0.19 -
P/RPS 2.65 1.72 1.10 1.05 1.09 0.72 0.47 33.39%
P/EPS 52.98 16.81 4.78 14.67 25.85 8.39 18.63 19.01%
EY 1.89 5.95 20.92 6.82 3.87 11.92 5.37 -15.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.45 0.31 0.35 0.37 0.23 0.21 20.39%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 24/11/14 25/11/13 26/11/12 25/11/11 26/11/10 20/11/09 21/11/08 -
Price 0.765 0.615 0.37 0.40 0.40 0.22 0.22 -
P/RPS 2.27 1.81 1.10 1.11 1.15 0.72 0.54 27.02%
P/EPS 45.54 17.67 4.78 15.44 27.21 8.39 21.57 13.25%
EY 2.20 5.66 20.92 6.48 3.68 11.92 4.64 -11.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.31 0.37 0.39 0.23 0.25 14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment