[PPHB] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -14.55%
YoY- 15.97%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 40,062 42,432 40,465 39,324 38,977 40,552 37,014 5.41%
PBT 5,649 6,255 2,824 3,883 5,643 4,696 2,796 59.74%
Tax -1,677 -1,017 -1,244 -477 -1,657 -798 -947 46.32%
NP 3,972 5,238 1,580 3,406 3,986 3,898 1,849 66.41%
-
NP to SH 3,972 5,238 1,580 3,406 3,986 3,898 1,849 66.41%
-
Tax Rate 29.69% 16.26% 44.05% 12.28% 29.36% 16.99% 33.87% -
Total Cost 36,090 37,194 38,885 35,918 34,991 36,654 35,165 1.74%
-
Net Worth 176,044 171,305 166,777 164,806 160,318 157,018 152,982 9.80%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 176,044 171,305 166,777 164,806 160,318 157,018 152,982 9.80%
NOSH 110,027 109,811 109,722 109,870 109,807 109,802 110,059 -0.01%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 9.91% 12.34% 3.90% 8.66% 10.23% 9.61% 5.00% -
ROE 2.26% 3.06% 0.95% 2.07% 2.49% 2.48% 1.21% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 36.41 38.64 36.88 35.79 35.50 36.93 33.63 5.43%
EPS 3.61 4.77 1.44 3.10 3.63 3.55 1.68 66.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.56 1.52 1.50 1.46 1.43 1.39 9.82%
Adjusted Per Share Value based on latest NOSH - 109,870
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.02 15.91 15.17 14.74 14.61 15.21 13.88 5.39%
EPS 1.49 1.96 0.59 1.28 1.49 1.46 0.69 66.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6601 0.6423 0.6253 0.618 0.6011 0.5887 0.5736 9.80%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.875 0.955 0.795 0.81 0.81 0.61 0.89 -
P/RPS 2.40 2.47 2.16 2.26 2.28 1.65 2.65 -6.38%
P/EPS 24.24 20.02 55.21 26.13 22.31 17.18 52.98 -40.59%
EY 4.13 4.99 1.81 3.83 4.48 5.82 1.89 68.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.52 0.54 0.55 0.43 0.64 -9.60%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 22/02/16 23/11/15 24/08/15 25/05/15 23/02/15 24/11/14 -
Price 0.85 0.885 1.16 0.70 0.80 0.715 0.765 -
P/RPS 2.33 2.29 3.15 1.96 2.25 1.94 2.27 1.75%
P/EPS 23.55 18.55 80.56 22.58 22.04 20.14 45.54 -35.54%
EY 4.25 5.39 1.24 4.43 4.54 4.97 2.20 55.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.76 0.47 0.55 0.50 0.55 -2.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment