[PPHB] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 1.96%
YoY- 3.36%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 34,722 32,645 33,603 36,710 47,545 39,025 37,260 -4.59%
PBT 680 921 1,087 3,007 1,922 1,621 1,031 -24.21%
Tax -199 -236 -137 -976 70 -153 -14 485.84%
NP 481 685 950 2,031 1,992 1,468 1,017 -39.26%
-
NP to SH 481 685 950 2,031 1,992 1,468 1,017 -39.26%
-
Tax Rate 29.26% 25.62% 12.60% 32.46% -3.64% 9.44% 1.36% -
Total Cost 34,241 31,960 32,653 34,679 45,553 37,557 36,243 -3.71%
-
Net Worth 87,862 89,376 89,103 87,550 85,558 82,860 82,016 4.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 87,862 89,376 89,103 87,550 85,558 82,860 82,016 4.69%
NOSH 32,066 32,619 32,758 32,790 32,655 32,622 32,806 -1.50%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.39% 2.10% 2.83% 5.53% 4.19% 3.76% 2.73% -
ROE 0.55% 0.77% 1.07% 2.32% 2.33% 1.77% 1.24% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 108.28 100.08 102.58 111.95 145.59 119.63 113.58 -3.13%
EPS 1.50 2.10 2.90 4.60 6.10 4.50 3.10 -38.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.74 2.72 2.67 2.62 2.54 2.50 6.29%
Adjusted Per Share Value based on latest NOSH - 32,790
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.02 12.24 12.60 13.76 17.83 14.63 13.97 -4.58%
EPS 0.18 0.26 0.36 0.76 0.75 0.55 0.38 -39.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3294 0.3351 0.3341 0.3283 0.3208 0.3107 0.3075 4.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.63 0.57 0.55 0.55 0.83 1.15 1.54 -
P/RPS 0.58 0.57 0.54 0.49 0.57 0.96 1.36 -43.31%
P/EPS 42.00 27.14 18.97 8.88 13.61 25.56 49.68 -10.58%
EY 2.38 3.68 5.27 11.26 7.35 3.91 2.01 11.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.20 0.21 0.32 0.45 0.62 -48.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 16/11/01 29/08/01 22/05/01 23/02/01 20/11/00 18/08/00 12/05/00 -
Price 0.53 0.70 0.53 0.50 0.65 1.04 1.40 -
P/RPS 0.49 0.70 0.52 0.45 0.45 0.87 1.23 -45.82%
P/EPS 35.33 33.33 18.28 8.07 10.66 23.11 45.16 -15.08%
EY 2.83 3.00 5.47 12.39 9.38 4.33 2.21 17.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.26 0.19 0.19 0.25 0.41 0.56 -51.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment