[PPHB] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -31.55%
YoY- -43.77%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 53,047 51,592 40,276 45,362 53,673 52,584 50,072 3.90%
PBT 15,219 12,598 5,052 3,113 6,044 10,735 6,872 69.49%
Tax -4,096 -2,368 -1,900 -494 -2,218 -636 -1,822 71.18%
NP 11,123 10,230 3,152 2,619 3,826 10,099 5,050 68.88%
-
NP to SH 11,123 10,230 3,152 2,619 3,826 10,099 5,050 68.88%
-
Tax Rate 26.91% 18.80% 37.61% 15.87% 36.70% 5.92% 26.51% -
Total Cost 41,924 41,362 37,124 42,743 49,847 42,485 45,022 -4.62%
-
Net Worth 273,504 262,186 252,755 248,983 247,096 243,324 232,006 11.53%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 471 - - - 471 - - -
Div Payout % 4.24% - - - 12.33% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 273,504 262,186 252,755 248,983 247,096 243,324 232,006 11.53%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 20.97% 19.83% 7.83% 5.77% 7.13% 19.21% 10.09% -
ROE 4.07% 3.90% 1.25% 1.05% 1.55% 4.15% 2.18% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.12 27.35 21.35 24.05 28.46 27.88 26.55 3.88%
EPS 5.90 5.42 1.67 1.39 2.03 5.35 2.68 68.82%
DPS 0.25 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 1.45 1.39 1.34 1.32 1.31 1.29 1.23 11.53%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.89 19.34 15.10 17.01 20.13 19.72 18.77 3.92%
EPS 4.17 3.84 1.18 0.98 1.43 3.79 1.89 69.07%
DPS 0.18 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 1.0255 0.9831 0.9477 0.9336 0.9265 0.9124 0.8699 11.53%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.09 0.64 0.685 0.64 1.08 0.655 0.585 -
P/RPS 3.88 2.34 3.21 2.66 3.80 2.35 2.20 45.72%
P/EPS 18.48 11.80 40.99 46.09 53.24 12.23 21.85 -10.52%
EY 5.41 8.47 2.44 2.17 1.88 8.17 4.58 11.68%
DY 0.23 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 0.75 0.46 0.51 0.48 0.82 0.51 0.48 34.47%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 23/11/20 24/08/20 29/05/20 24/02/20 25/11/19 26/08/19 -
Price 1.02 0.72 0.705 0.77 1.09 0.73 0.58 -
P/RPS 3.63 2.63 3.30 3.20 3.83 2.62 2.18 40.26%
P/EPS 17.30 13.28 42.19 55.46 53.74 13.63 21.66 -13.85%
EY 5.78 7.53 2.37 1.80 1.86 7.33 4.62 16.02%
DY 0.25 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 0.70 0.52 0.53 0.58 0.83 0.57 0.47 30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment