[LOTUS] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -65.04%
YoY- -75.97%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Revenue 23,923 23,323 23,894 23,991 23,807 24,096 24,096 -0.54%
PBT -558 -410 2,978 370 1,063 1,243 1,243 -
Tax 558 410 -206 3 4 4 4 4042.78%
NP 0 0 2,772 373 1,067 1,247 1,247 -
-
NP to SH -566 -414 2,772 373 1,067 1,247 1,247 -
-
Tax Rate - - 6.92% -0.81% -0.38% -0.32% -0.32% -
Total Cost 23,923 23,323 21,122 23,618 22,740 22,849 22,849 3.52%
-
Net Worth 23,946 24,169 32,555 29,648 29,464 28,721 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Net Worth 23,946 24,169 32,555 29,648 29,464 28,721 0 -
NOSH 24,188 23,930 23,937 23,910 23,955 23,934 23,934 0.79%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
NP Margin 0.00% 0.00% 11.60% 1.55% 4.48% 5.18% 5.18% -
ROE -2.36% -1.71% 8.51% 1.26% 3.62% 4.34% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
RPS 98.90 97.46 99.82 100.34 99.38 100.67 100.67 -1.32%
EPS -2.34 -1.73 11.58 1.56 4.46 5.21 5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.01 1.36 1.24 1.23 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 23,910
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
RPS 2.09 2.03 2.08 2.09 2.08 2.10 2.10 -0.35%
EPS -0.05 -0.04 0.24 0.03 0.09 0.11 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0209 0.0211 0.0284 0.0258 0.0257 0.025 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 02/06/00 -
Price 1.51 1.49 1.35 1.49 1.95 2.79 3.08 -
P/RPS 1.53 1.53 1.35 1.48 1.96 2.77 3.06 -40.70%
P/EPS -64.53 -86.13 11.66 95.51 43.78 53.55 59.12 -
EY -1.55 -1.16 8.58 1.05 2.28 1.87 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.48 0.99 1.20 1.59 2.32 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Date 28/11/01 04/09/01 31/05/01 28/02/01 30/11/00 30/08/00 - -
Price 1.46 2.07 1.45 1.75 1.75 2.53 0.00 -
P/RPS 1.48 2.12 1.45 1.74 1.76 2.51 0.00 -
P/EPS -62.39 -119.65 12.52 112.18 39.29 48.56 0.00 -
EY -1.60 -0.84 7.99 0.89 2.55 2.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.05 1.07 1.41 1.42 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment