[LOTUS] QoQ Quarter Result on 03-Jun-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
03-Jun-2000 [#1]
Profit Trend
QoQ- 387.11%
YoY-0.0%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 23,991 23,807 24,096 24,096 26,095 25,462 25,457 0.06%
PBT 370 1,063 1,243 1,243 253 1,548 1,546 1.45%
Tax 3 4 4 4 3 4 4 0.29%
NP 373 1,067 1,247 1,247 256 1,552 1,550 1.45%
-
NP to SH 373 1,067 1,247 1,247 256 1,552 1,550 1.45%
-
Tax Rate -0.81% -0.38% -0.32% -0.32% -1.19% -0.26% -0.26% -
Total Cost 23,618 22,740 22,849 22,849 25,839 23,910 23,907 0.01%
-
Net Worth 29,648 29,464 28,721 0 27,274 27,064 25,633 -0.14%
Dividend
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 29,648 29,464 28,721 0 27,274 27,064 25,633 -0.14%
NOSH 23,910 23,955 23,934 23,934 23,925 23,950 23,956 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.55% 4.48% 5.18% 5.18% 0.98% 6.10% 6.09% -
ROE 1.26% 3.62% 4.34% 0.00% 0.94% 5.73% 6.05% -
Per Share
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 100.34 99.38 100.67 100.67 109.07 106.31 106.26 0.05%
EPS 1.56 4.46 5.21 5.21 1.07 6.48 6.47 1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.20 0.00 1.14 1.13 1.07 -0.14%
Adjusted Per Share Value based on latest NOSH - 23,934
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.09 2.08 2.10 2.10 2.28 2.22 2.22 0.06%
EPS 0.03 0.09 0.11 0.11 0.02 0.14 0.14 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0258 0.0257 0.025 0.00 0.0238 0.0236 0.0223 -0.14%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 02/06/00 31/03/00 - - -
Price 1.49 1.95 2.79 3.08 4.70 0.00 0.00 -
P/RPS 1.48 1.96 2.77 3.06 4.31 0.00 0.00 -100.00%
P/EPS 95.51 43.78 53.55 59.12 439.25 0.00 0.00 -100.00%
EY 1.05 2.28 1.87 1.69 0.23 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.59 2.32 0.00 4.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 03/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - 30/05/00 29/02/00 30/12/99 -
Price 1.75 1.75 2.53 0.00 3.28 5.40 0.00 -
P/RPS 1.74 1.76 2.51 0.00 3.01 5.08 0.00 -100.00%
P/EPS 112.18 39.29 48.56 0.00 306.54 83.33 0.00 -100.00%
EY 0.89 2.55 2.06 0.00 0.33 1.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.42 2.11 0.00 2.88 4.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment