[LOTUS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 16.28%
YoY- -42.45%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Revenue 47,246 23,323 99,654 71,894 47,903 24,096 24,096 66.15%
PBT -968 -410 5,654 2,676 2,306 1,243 1,243 -
Tax 968 410 -206 10 4 4 4 6176.42%
NP 0 0 5,448 2,686 2,310 1,247 1,247 -
-
NP to SH -980 -414 5,448 2,686 2,310 1,247 1,247 -
-
Tax Rate - - 3.64% -0.37% -0.17% -0.32% -0.32% -
Total Cost 47,246 23,323 94,206 69,208 45,593 22,849 22,849 72.95%
-
Net Worth 23,955 24,169 24,654 29,684 29,451 28,721 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Net Worth 23,955 24,169 24,654 29,684 29,451 28,721 0 -
NOSH 24,197 23,930 23,936 23,939 23,944 23,934 23,934 0.82%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
NP Margin 0.00% 0.00% 5.47% 3.74% 4.82% 5.18% 5.18% -
ROE -4.09% -1.71% 22.10% 9.05% 7.84% 4.34% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
RPS 195.25 97.46 416.32 300.32 200.06 100.67 100.67 64.79%
EPS -4.05 -1.73 20.60 11.22 9.65 5.21 5.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.01 1.03 1.24 1.23 1.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 23,910
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
RPS 3.68 1.82 7.77 5.60 3.73 1.88 1.88 65.94%
EPS -0.08 -0.03 0.42 0.21 0.18 0.10 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0188 0.0192 0.0231 0.0229 0.0224 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 02/06/00 -
Price 1.51 1.49 1.35 1.49 1.95 2.79 3.08 -
P/RPS 0.77 1.53 0.32 0.50 0.97 2.77 3.06 -64.67%
P/EPS -37.28 -86.13 5.93 13.28 20.21 53.55 59.12 -
EY -2.68 -1.16 16.86 7.53 4.95 1.87 1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.48 1.31 1.20 1.59 2.32 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 03/06/00 CAGR
Date 28/11/01 04/09/01 31/05/01 28/02/01 30/11/00 30/08/00 - -
Price 1.46 2.07 1.45 1.75 1.75 2.53 0.00 -
P/RPS 0.75 2.12 0.35 0.58 0.87 2.51 0.00 -
P/EPS -36.05 -119.65 6.37 15.60 18.14 48.56 0.00 -
EY -2.77 -0.84 15.70 6.41 5.51 2.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.05 1.41 1.41 1.42 2.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment