[LOTUS] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
08-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 95.52%
YoY- -101.37%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 22,463 24,615 23,993 24,520 25,897 23,923 23,323 -2.46%
PBT 813 3,976 -89 -29 -870 -558 -410 -
Tax 0 0 89 29 870 558 410 -
NP 813 3,976 0 0 0 0 0 -
-
NP to SH 813 3,976 -89 -38 -848 -566 -414 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 21,650 20,639 23,993 24,520 25,897 23,923 23,323 -4.82%
-
Net Worth 46,887 98,434 39,240 28,353 31,587 23,946 24,169 55.35%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 46,887 98,434 39,240 28,353 31,587 23,946 24,169 55.35%
NOSH 43,015 96,504 40,454 29,230 24,297 24,188 23,930 47.67%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 3.62% 16.15% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 1.73% 4.04% -0.23% -0.13% -2.68% -2.36% -1.71% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 52.22 25.51 59.31 83.88 106.58 98.90 97.46 -33.95%
EPS 1.89 4.12 -0.22 -0.13 -3.49 -2.34 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.02 0.97 0.97 1.30 0.99 1.01 5.19%
Adjusted Per Share Value based on latest NOSH - 29,230
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.84 2.02 1.97 2.01 2.12 1.96 1.91 -2.45%
EPS 0.07 0.33 -0.01 0.00 -0.07 -0.05 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0808 0.0322 0.0233 0.0259 0.0196 0.0198 55.59%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.18 2.65 1.74 1.81 1.47 1.51 1.49 -
P/RPS 4.17 10.39 2.93 2.16 1.38 1.53 1.53 94.76%
P/EPS 115.34 64.32 -790.91 -1,392.31 -42.12 -64.53 -86.13 -
EY 0.87 1.55 -0.13 -0.07 -2.37 -1.55 -1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.60 1.79 1.87 1.13 1.53 1.48 22.16%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/04/03 29/11/02 30/08/02 08/07/02 08/04/02 28/11/01 04/09/01 -
Price 1.91 2.34 2.70 1.84 1.94 1.46 2.07 -
P/RPS 3.66 9.17 4.55 2.19 1.82 1.48 2.12 43.76%
P/EPS 101.06 56.80 -1,227.27 -1,415.38 -55.59 -62.39 -119.65 -
EY 0.99 1.76 -0.08 -0.07 -1.80 -1.60 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 2.29 2.78 1.90 1.49 1.47 2.05 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment