[PESONA] QoQ Quarter Result on 30-Jun-2003 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
07-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 22.3%
YoY- 4.62%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 2,714 3,442 0 2,404 2,119 950 5,065 -39.24%
PBT -6,692 -7,236 0 -6,723 -8,653 -16,385 -14,750 -46.80%
Tax 0 42 0 0 0 -58 0 -
NP -6,692 -7,194 0 -6,723 -8,653 -16,443 -14,750 -46.80%
-
NP to SH -6,692 -7,194 0 -6,723 -8,653 -16,443 -14,750 -46.80%
-
Tax Rate - - - - - - - -
Total Cost 9,406 10,636 0 9,127 10,772 17,393 19,815 -44.84%
-
Net Worth -211,871 -205,104 0 -198,008 -191,410 -182,576 -164,899 22.16%
Dividend
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth -211,871 -205,104 0 -198,008 -191,410 -182,576 -164,899 22.16%
NOSH 395 39,527 39,547 39,547 39,547 39,535 39,544 -97.47%
Ratio Analysis
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -246.57% -209.01% 0.00% -279.66% -408.35% -1,730.84% -291.21% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 686.35 8.71 0.00 6.08 5.36 2.40 12.81 2303.95%
EPS -1,692.35 -18.20 0.00 -17.00 -21.88 -41.59 -37.30 2004.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -535.8069 -5.1889 0.00 -5.0069 -4.84 -4.618 -4.17 4734.24%
Adjusted Per Share Value based on latest NOSH - 39,547
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 0.39 0.50 0.00 0.35 0.30 0.14 0.73 -39.38%
EPS -0.96 -1.04 0.00 -0.97 -1.25 -2.37 -2.12 -46.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3049 -0.2951 0.00 -0.2849 -0.2754 -0.2627 -0.2373 22.16%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.12 0.12 0.12 0.12 0.12 0.12 0.12 -
P/RPS 0.02 1.38 0.00 1.97 2.24 4.99 0.94 -95.38%
P/EPS -0.01 -0.66 0.00 -0.71 -0.55 -0.29 -0.32 -93.72%
EY -14,102.94 -151.67 0.00 -141.67 -182.33 -346.58 -310.83 2005.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/02/04 21/11/03 - 07/10/03 30/05/03 03/04/03 29/11/02 -
Price 0.12 0.12 0.00 0.12 0.12 0.12 0.12 -
P/RPS 0.02 1.38 0.00 1.97 2.24 4.99 0.94 -95.38%
P/EPS -0.01 -0.66 0.00 -0.71 -0.55 -0.29 -0.32 -93.72%
EY -14,102.94 -151.67 0.00 -141.67 -182.33 -346.58 -310.83 2005.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment