[PESONA] QoQ TTM Result on 30-Jun-2003 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
07-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- 18.43%
YoY- -30.6%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 3,442 3,442 950 6,015 8,724 9,851 9,692 -56.25%
PBT -7,236 -7,236 -16,385 -31,135 -38,184 -43,338 -46,594 -77.40%
Tax 42 42 -58 -58 -58 -58 -28 -
NP -7,194 -7,194 -16,443 -31,193 -38,242 -43,396 -46,622 -77.52%
-
NP to SH -7,194 -7,194 -16,443 -31,193 -38,242 -43,396 -46,622 -77.52%
-
Tax Rate - - - - - - - -
Total Cost 10,636 10,636 17,393 37,208 46,966 53,247 56,314 -73.58%
-
Net Worth 181 -205,104 0 0 0 -182,576 -164,899 -
Dividend
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 181 -205,104 0 0 0 -182,576 -164,899 -
NOSH 395 39,527 39,547 39,547 39,547 39,535 39,544 -97.47%
Ratio Analysis
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -209.01% -209.01% -1,730.84% -518.59% -438.35% -440.52% -481.04% -
ROE -3,970.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 870.45 8.71 2.40 15.21 22.06 24.92 24.51 1630.95%
EPS -1,819.30 -18.20 -41.58 -78.88 -96.70 -109.76 -117.90 789.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4582 -5.1889 0.00 0.00 0.00 -4.618 -4.17 -
Adjusted Per Share Value based on latest NOSH - 39,547
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 0.50 0.50 0.14 0.87 1.26 1.42 1.39 -55.80%
EPS -1.04 -1.04 -2.37 -4.49 -5.50 -6.24 -6.71 -77.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0003 -0.2951 0.00 0.00 0.00 -0.2627 -0.2373 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.12 0.12 0.12 0.12 0.12 0.12 0.12 -
P/RPS 0.01 1.38 5.00 0.79 0.54 0.48 0.49 -95.53%
P/EPS -0.01 -0.66 -0.29 -0.15 -0.12 -0.11 -0.10 -84.10%
EY -15,160.87 -151.67 -346.49 -657.30 -805.82 -914.70 -982.49 789.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 03/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - 07/10/03 30/05/03 03/04/03 29/11/02 -
Price 0.00 0.00 0.00 0.12 0.12 0.12 0.12 -
P/RPS 0.00 0.00 0.00 0.79 0.54 0.48 0.49 -
P/EPS 0.00 0.00 0.00 -0.15 -0.12 -0.11 -0.10 -
EY 0.00 0.00 0.00 -657.30 -805.82 -914.70 -982.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment