[PRKCORP] QoQ Quarter Result on 30-Sep-2024 [#3]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -30.53%
YoY- 295.65%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 36,731 39,254 38,029 41,481 39,354 39,131 40,685 -6.57%
PBT 4,224 7,545 5,166 9,123 6,316 8,909 7,530 -31.91%
Tax -2,465 -2,809 -2,322 -2,957 -2,734 -3,773 -3,200 -15.92%
NP 1,759 4,736 2,844 6,166 3,582 5,136 4,330 -45.05%
-
NP to SH 91 131 132 2,384 23 244 32 100.33%
-
Tax Rate 58.36% 37.23% 44.95% 32.41% 43.29% 42.35% 42.50% -
Total Cost 34,972 34,518 35,185 35,315 35,772 33,995 36,355 -2.54%
-
Net Worth 96,055 94,999 94,999 94,999 93,000 92,000 92,000 2.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 96,055 94,999 94,999 94,999 93,000 92,000 92,000 2.90%
NOSH 101,111 100,000 100,000 100,000 100,000 100,000 100,000 0.73%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.79% 12.07% 7.48% 14.86% 9.10% 13.13% 10.64% -
ROE 0.09% 0.14% 0.14% 2.51% 0.02% 0.27% 0.03% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.33 39.25 38.03 41.48 39.35 39.13 40.69 -7.25%
EPS 0.09 0.13 0.13 2.38 0.02 0.24 0.03 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.95 0.95 0.93 0.92 0.92 2.15%
Adjusted Per Share Value based on latest NOSH - 101,111
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.33 38.82 37.61 41.03 38.92 38.70 40.24 -6.57%
EPS 0.09 0.13 0.13 2.36 0.02 0.24 0.03 107.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.9396 0.9396 0.9396 0.9198 0.9099 0.9099 2.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.315 0.35 0.445 0.48 0.295 0.295 0.29 -
P/RPS 0.87 0.89 1.17 1.16 0.75 0.75 0.71 14.46%
P/EPS 350.00 267.18 337.12 20.13 1,282.61 120.90 906.25 -46.87%
EY 0.29 0.37 0.30 4.97 0.08 0.83 0.11 90.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.47 0.51 0.32 0.32 0.32 2.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 31/05/24 29/02/24 27/11/23 24/08/23 25/05/23 -
Price 0.38 0.345 0.37 0.445 0.42 0.30 0.25 -
P/RPS 1.05 0.88 0.97 1.07 1.07 0.77 0.61 43.48%
P/EPS 422.22 263.36 280.30 18.67 1,826.09 122.95 781.25 -33.57%
EY 0.24 0.38 0.36 5.36 0.05 0.81 0.13 50.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.39 0.47 0.45 0.33 0.27 29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment