[PRKCORP] QoQ Quarter Result on 31-Mar-2024 [#1]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -94.46%
YoY- 312.5%
Quarter Report
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 39,254 38,029 41,481 39,354 39,131 40,685 39,570 -0.53%
PBT 7,545 5,166 9,123 6,316 8,909 7,530 25,243 -55.32%
Tax -2,809 -2,322 -2,957 -2,734 -3,773 -3,200 -4,719 -29.26%
NP 4,736 2,844 6,166 3,582 5,136 4,330 20,524 -62.41%
-
NP to SH 131 132 2,384 23 244 32 16,119 -95.96%
-
Tax Rate 37.23% 44.95% 32.41% 43.29% 42.35% 42.50% 18.69% -
Total Cost 34,518 35,185 35,315 35,772 33,995 36,355 19,046 48.70%
-
Net Worth 94,999 94,999 94,999 93,000 92,000 92,000 241,000 -46.26%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 94,999 94,999 94,999 93,000 92,000 92,000 241,000 -46.26%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.07% 7.48% 14.86% 9.10% 13.13% 10.64% 51.87% -
ROE 0.14% 0.14% 2.51% 0.02% 0.27% 0.03% 6.69% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.25 38.03 41.48 39.35 39.13 40.69 39.57 -0.54%
EPS 0.13 0.13 2.38 0.02 0.24 0.03 16.12 -95.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.95 0.93 0.92 0.92 2.41 -46.26%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 39.25 38.03 41.48 39.35 39.13 40.69 39.57 -0.54%
EPS 0.13 0.13 2.38 0.02 0.24 0.03 16.12 -95.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.95 0.95 0.93 0.92 0.92 2.41 -46.26%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.445 0.48 0.295 0.295 0.29 0.25 -
P/RPS 0.89 1.17 1.16 0.75 0.75 0.71 0.63 25.92%
P/EPS 267.18 337.12 20.13 1,282.61 120.90 906.25 1.55 3007.02%
EY 0.37 0.30 4.97 0.08 0.83 0.11 64.48 -96.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.51 0.32 0.32 0.32 0.10 139.41%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 27/11/23 24/08/23 25/05/23 28/02/23 -
Price 0.345 0.37 0.445 0.42 0.30 0.25 0.26 -
P/RPS 0.88 0.97 1.07 1.07 0.77 0.61 0.66 21.16%
P/EPS 263.36 280.30 18.67 1,826.09 122.95 781.25 1.61 2900.30%
EY 0.38 0.36 5.36 0.05 0.81 0.13 62.00 -96.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.47 0.45 0.33 0.27 0.11 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment