[TNLOGIS] QoQ Quarter Result on 30-Jun-2019 [#1]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 118.82%
YoY- -60.04%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 141,576 155,888 155,544 150,030 136,495 146,193 152,051 -4.64%
PBT 2,003 4,060 2,563 3,889 -2,372 1,277 5,213 -47.11%
Tax -6,445 -1,809 -813 -1,267 -7,523 -36 -1,573 155.83%
NP -4,442 2,251 1,750 2,622 -9,895 1,241 3,640 -
-
NP to SH -4,315 1,782 1,308 1,942 -10,318 1,167 2,223 -
-
Tax Rate 321.77% 44.56% 31.72% 32.58% - 2.82% 30.17% -
Total Cost 146,018 153,637 153,794 147,408 146,390 144,952 148,411 -1.07%
-
Net Worth 695,097 695,097 691,305 691,305 688,063 716,221 711,643 -1.55%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 695,097 695,097 691,305 691,305 688,063 716,221 711,643 -1.55%
NOSH 460,775 460,775 460,775 460,775 460,775 460,775 460,774 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -3.14% 1.44% 1.13% 1.75% -7.25% 0.85% 2.39% -
ROE -0.62% 0.26% 0.19% 0.28% -1.50% 0.16% 0.31% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 31.16 34.31 34.20 32.99 29.95 32.05 33.33 -4.38%
EPS -0.95 0.39 0.29 0.43 -2.26 0.16 0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.53 1.52 1.52 1.51 1.57 1.56 -1.28%
Adjusted Per Share Value based on latest NOSH - 460,775
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 26.82 29.53 29.47 28.42 25.86 27.70 28.81 -4.65%
EPS -0.82 0.34 0.25 0.37 -1.95 0.22 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3169 1.3169 1.3097 1.3097 1.3036 1.3569 1.3483 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.32 0.505 0.475 0.43 0.605 0.735 0.96 -
P/RPS 1.03 1.47 1.39 1.30 2.02 2.29 2.88 -49.58%
P/EPS -33.69 128.75 165.16 100.70 -26.72 287.32 197.00 -
EY -2.97 0.78 0.61 0.99 -3.74 0.35 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.31 0.28 0.40 0.47 0.62 -51.37%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 24/02/20 25/11/19 26/08/19 31/05/19 18/02/19 26/11/18 -
Price 0.41 0.44 0.455 0.505 0.47 0.71 0.835 -
P/RPS 1.32 1.28 1.33 1.53 1.57 2.22 2.51 -34.82%
P/EPS -43.17 112.18 158.21 118.27 -20.76 277.55 171.35 -
EY -2.32 0.89 0.63 0.85 -4.82 0.36 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.30 0.33 0.31 0.45 0.54 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment