[TNLOGIS] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 665.36%
YoY- -60.04%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 603,038 615,282 611,148 600,120 589,888 604,524 614,400 -1.23%
PBT 12,517 14,018 12,906 15,556 11,964 19,114 26,120 -38.73%
Tax -10,334 -5,185 -4,172 -5,068 -11,339 -5,088 -7,560 23.14%
NP 2,183 8,833 8,734 10,488 625 14,026 18,560 -75.96%
-
NP to SH 719 6,712 6,490 7,768 -1,374 11,798 15,364 -86.98%
-
Tax Rate 82.56% 36.99% 32.33% 32.58% 94.78% 26.62% 28.94% -
Total Cost 600,855 606,449 602,414 589,632 589,263 590,497 595,840 0.55%
-
Net Worth 695,097 695,097 691,305 691,305 688,063 716,221 711,643 -1.55%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 695,097 695,097 691,305 691,305 688,063 716,221 711,643 -1.55%
NOSH 460,775 460,775 460,775 460,775 460,775 460,775 460,774 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.36% 1.44% 1.43% 1.75% 0.11% 2.32% 3.02% -
ROE 0.10% 0.97% 0.94% 1.12% -0.20% 1.65% 2.16% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 132.74 135.43 134.38 131.95 129.45 132.52 134.68 -0.96%
EPS 0.16 1.48 1.42 1.72 -0.30 2.61 3.58 -87.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.53 1.52 1.52 1.51 1.57 1.56 -1.28%
Adjusted Per Share Value based on latest NOSH - 460,775
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 114.25 116.57 115.79 113.70 111.76 114.53 116.40 -1.23%
EPS 0.14 1.27 1.23 1.47 -0.26 2.24 2.91 -86.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3169 1.3169 1.3097 1.3097 1.3036 1.3569 1.3483 -1.55%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.32 0.505 0.475 0.43 0.605 0.735 0.96 -
P/RPS 0.24 0.37 0.35 0.33 0.47 0.55 0.71 -51.44%
P/EPS 202.20 34.18 33.29 25.18 -200.64 28.42 28.50 268.78%
EY 0.49 2.93 3.00 3.97 -0.50 3.52 3.51 -73.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.33 0.31 0.28 0.40 0.47 0.62 -51.37%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 24/02/20 25/11/19 26/08/19 31/05/19 18/02/19 26/11/18 -
Price 0.41 0.44 0.455 0.505 0.47 0.71 0.835 -
P/RPS 0.31 0.32 0.34 0.38 0.36 0.54 0.62 -36.97%
P/EPS 259.07 29.78 31.89 29.57 -155.87 27.45 24.79 377.31%
EY 0.39 3.36 3.14 3.38 -0.64 3.64 4.03 -78.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.30 0.33 0.31 0.45 0.54 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment