[PANSAR] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 15.55%
YoY- 210.37%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 263,434 244,392 227,838 256,573 282,342 269,211 227,062 10.38%
PBT 11,339 9,077 1,527 9,182 8,706 8,977 3,726 109.57%
Tax -3,086 -2,195 -454 -1,833 -2,300 -2,063 -1,048 105.03%
NP 8,253 6,882 1,073 7,349 6,406 6,914 2,678 111.33%
-
NP to SH 8,253 6,882 1,262 7,362 6,371 6,891 2,516 120.28%
-
Tax Rate 27.22% 24.18% 29.73% 19.96% 26.42% 22.98% 28.13% -
Total Cost 255,181 237,510 226,765 249,224 275,936 262,297 224,384 8.92%
-
Net Worth 329,594 326,041 325,965 325,965 316,652 315,891 309,272 4.32%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,028 - - - 1,629 - - -
Div Payout % 24.58% - - - 25.58% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 329,594 326,041 325,965 325,965 316,652 315,891 309,272 4.32%
NOSH 514,449 504,940 469,688 469,688 469,688 469,688 467,253 6.60%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.13% 2.82% 0.47% 2.86% 2.27% 2.57% 1.18% -
ROE 2.50% 2.11% 0.39% 2.26% 2.01% 2.18% 0.81% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.95 49.47 48.93 55.10 60.63 57.95 49.19 3.69%
EPS 1.63 1.39 0.27 1.58 1.37 1.48 0.55 105.91%
DPS 0.40 0.00 0.00 0.00 0.35 0.00 0.00 -
NAPS 0.65 0.66 0.70 0.70 0.68 0.68 0.67 -1.99%
Adjusted Per Share Value based on latest NOSH - 469,688
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.13 47.43 44.22 49.79 54.80 52.25 44.07 10.38%
EPS 1.60 1.34 0.24 1.43 1.24 1.34 0.49 119.62%
DPS 0.39 0.00 0.00 0.00 0.32 0.00 0.00 -
NAPS 0.6397 0.6328 0.6326 0.6326 0.6145 0.6131 0.6002 4.32%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.595 0.58 0.64 0.68 0.65 0.58 0.58 -
P/RPS 1.15 1.17 1.31 1.23 1.07 1.00 1.18 -1.69%
P/EPS 36.56 41.63 236.15 43.01 47.51 39.10 106.41 -50.84%
EY 2.74 2.40 0.42 2.32 2.10 2.56 0.94 103.65%
DY 0.67 0.00 0.00 0.00 0.54 0.00 0.00 -
P/NAPS 0.92 0.88 0.91 0.97 0.96 0.85 0.87 3.78%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 23/08/24 24/05/24 26/02/24 17/11/23 23/08/23 26/05/23 -
Price 0.60 0.55 0.605 0.625 0.65 0.575 0.575 -
P/RPS 1.15 1.11 1.24 1.13 1.07 0.99 1.17 -1.13%
P/EPS 36.86 39.48 223.24 39.53 47.51 38.76 105.49 -50.29%
EY 2.71 2.53 0.45 2.53 2.10 2.58 0.95 100.75%
DY 0.67 0.00 0.00 0.00 0.54 0.00 0.00 -
P/NAPS 0.92 0.83 0.86 0.89 0.96 0.85 0.86 4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment