[CEPCO] YoY TTM Result on 29-Feb-2008 [#2]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- -60.02%
YoY- 838.67%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 99,655 171,125 246,775 161,113 118,275 76,445 82,734 3.14%
PBT 6,328 27,939 15,328 9,692 1,770 -14,203 11,990 -10.09%
Tax 1,754 -4,494 -9,991 -3,273 -2,639 -784 1,212 6.35%
NP 8,082 23,445 5,337 6,419 -869 -14,987 13,202 -7.84%
-
NP to SH 8,082 23,445 5,337 6,419 -869 -14,987 13,202 -7.84%
-
Tax Rate -27.72% 16.09% 65.18% 33.77% 149.10% - -10.11% -
Total Cost 91,573 147,680 241,438 154,694 119,144 91,432 69,532 4.69%
-
Net Worth 85,064 77,881 54,646 49,245 42,504 43,415 28,666 19.86%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 85,064 77,881 54,646 49,245 42,504 43,415 28,666 19.86%
NOSH 44,770 44,759 44,792 44,768 44,741 44,758 29,860 6.98%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 8.11% 13.70% 2.16% 3.98% -0.73% -19.60% 15.96% -
ROE 9.50% 30.10% 9.77% 13.03% -2.04% -34.52% 46.05% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 222.59 382.32 550.93 359.88 264.35 170.79 277.07 -3.58%
EPS 18.05 52.38 11.91 14.34 -1.94 -33.48 44.21 -13.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.74 1.22 1.10 0.95 0.97 0.96 12.04%
Adjusted Per Share Value based on latest NOSH - 44,768
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 133.54 229.31 330.69 215.90 158.49 102.44 110.87 3.14%
EPS 10.83 31.42 7.15 8.60 -1.16 -20.08 17.69 -7.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1399 1.0436 0.7323 0.6599 0.5696 0.5818 0.3841 19.86%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 2.04 2.51 2.10 3.48 2.34 2.40 5.45 -
P/RPS 0.92 0.66 0.38 0.97 0.89 1.41 1.97 -11.91%
P/EPS 11.30 4.79 17.62 24.27 -120.48 -7.17 12.33 -1.44%
EY 8.85 20.87 5.67 4.12 -0.83 -13.95 8.11 1.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.44 1.72 3.16 2.46 2.47 5.68 -24.27%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 29/04/10 28/04/09 30/04/08 27/04/07 28/04/06 28/04/05 -
Price 2.20 2.66 2.10 3.20 2.25 2.30 3.58 -
P/RPS 0.99 0.70 0.38 0.89 0.85 1.35 1.29 -4.31%
P/EPS 12.19 5.08 17.62 22.32 -115.84 -6.87 8.10 7.04%
EY 8.21 19.69 5.67 4.48 -0.86 -14.56 12.35 -6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.53 1.72 2.91 2.37 2.37 3.73 -17.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment